Orkla ASA logo

Orkla ASA

ORKLY | OTC
Chart Builder DCF Calculator
$10.60
-$0.04 (-0.39%)
At close: Nov 2, 2026, 3:55 PM ET
$10.64
+$0.04 (+0.38%)
After-hours: Oct 30, 2026, 4:00 PM ET
TTM
Period Ending
Q2 2026
Jun 30, 2026
Q1 2026
Mar 31, 2026
Q4 2025
Dec 31, 2025
Q3 2025
Sep 30, 2025
Q2 2025
Jun 30, 2025
Q1 2025
Mar 31, 2025
Q4 2024
Dec 31, 2024
Q3 2024
Sep 30, 2024
Q2 2024
Jun 30, 2024
Q1 2024
Mar 31, 2024
Q4 2023
Dec 31, 2023
Q3 2023
Sep 30, 2023
Q2 2023
Jun 30, 2023
Q1 2023
Mar 31, 2023
Q4 2022
Dec 31, 2022
Q3 2022
Sep 30, 2022
Q2 2022
Jun 30, 2022
Q1 2022
Mar 31, 2022
Q4 2021
Dec 31, 2021
Q3 2021
Sep 30, 2021
Q2 2021
Jun 30, 2021
Q1 2021
Mar 31, 2021
Net Income
139M 28M n/a 6.15B 5.7B 6.08B 5.8B 5.44B 5.87B 5.3B 5.2B 5.36B 5.31B 5.21B 5.02B 5.18B 4.98B 4.74B 4.81B 4.63B 4.68B 4.6B
Depreciation & Amortization
-16M 6M n/a 2.75B 2.74B 2.71B 2.69B 2.69B 2.68B 2.68B 2.66B 2.54B 2.44B 2.34B 2.26B 2.2B 2.19B 2.14B 2.09B 2.01B 1.95B 1.95B
Stock-Based Compensation
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Other Working Capital
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Other Non-Cash Items
9.26B 9.7B 9.27B 43M 689M 536M 1.17B 637M 88M 102M -604M -1.06B -1.82B -2.16B -2.05B -1.85B -1.69B -774M -542M -642M -659M -85M
Deferred Income Tax
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Change in Working Capital
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Operating Cash Flow
9.38B 9.73B 9.27B 8.94B 9.13B 9.32B 9.65B 8.77B 8.63B 8.08B 7.25B 6.83B 5.93B 5.39B 5.23B 5.52B 5.49B 6.11B 6.35B 6B 5.97B 6.46B
Capital Expenditures
-2.65B -2.46B -2.44B -2.27B -1.97B -1.94B -1.98B -2.08B -2.25B -2.45B -2.75B -2.76B -2.82B -2.98B -2.82B -3B -3.02B -2.69B -2.69B -2.55B -2.46B -2.55B
Cash Acquisitions
619M 5.79B 5.69B 5.41B 5.3B 2.93B 3.1B 2.79B 3.05B 5M -609M -2.63B -2.54B -2.55B -2.75B -867M -2.16B -4.91B -5.73B -5.51B -4.32B -1.99B
Purchase of Investments
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Sales Maturities Of Investments
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Other Investing Acitivies
-14M -41M -58M -493M -590M -502M -468M -61M 66M 1M -34M n/a -77M -46M 13M 8M 70M 78M 56M 57M 40M 10M
Investing Cash Flow
-2.05B 3.29B 3.19B 2.59B 2.68B 431M 596M 481M 694M -2.61B -3.56B -5.39B -5.44B -5.57B -5.56B -3.86B -5.12B -7.52B -8.36B -8B -6.73B -4.52B
Debt Repayment
n/a n/a n/a -1.3B -1.3B -1.3B -1.3B n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Common Stock Repurchased
n/a n/a n/a -386M -145M -145M -145M n/a n/a n/a n/a n/a n/a n/a n/a -403M -403M -403M -403M n/a n/a n/a
Dividend Paid
-9.03B -10.86B -11.22B -9.96B -10.36B -6.14B -5.99B -5.87B -5.99B -4.14B -2.99B -3.1B -3B -2.98B -2.99B -2.61B -2.61B -2.34B -2.74B -5.72B -5.71B -3B
Other Financial Acitivies
2.28B 2.15B -751M 118M -375M -2.8B -2.42B -3.63B -3.34B -1.73B -1.38B 1.45B 2.23B 2.35B 3.6B 1.11B 2.86B 4.95B 3.05B 7.02B 5.92B 48M
Financial Cash Flow
-6.75B -8.71B -11.97B -11.43B -11.98B -10.19B -9.65B -9.36B -9.29B -5.83B -4.33B -1.6B -728M -591M 659M -1.85B -96M 2.26B -31M 1.35B 267M -2.9B
Net Cash Flow
518M 4.22B 401M -97M -214M -530M 652M 91M 19M -307M -511M -21M -14M -548M 375M -175M 273M 835M -2.09B -698M -534M -1.01B
Free Cash Flow
6.73B 7.27B 6.83B 6.67B 7.15B 7.38B 7.67B 6.68B 6.38B 5.63B 4.5B 4.07B 3.1B 2.42B 2.41B 2.52B 2.46B 3.42B 3.67B 3.45B 3.52B 3.92B
Adj. Free Cash Flow
6.73B 7.27B 6.83B 6.67B 7.15B 7.38B 7.67B 6.68B 6.38B 5.63B 4.5B 4.07B 3.1B 2.42B 2.41B 2.52B 2.46B 3.42B 3.67B 3.45B 3.52B 3.92B
Maintenance CapEx
-2.45B -2.07B -1.93B -1.41B -1.02B -1.24B -1.2B -1.1B -928.33M -433.33M -200.87M -82.33M -186.12M -196.42M -196.42M -587.01M -738.82M -1.01B -1.6B -1.73B -1.7B -1.83B
Growth CapEx
-199.56M -390.18M -510.31M -855.65M -956.94M -704.33M -783.74M -986.52M -1.33B -2.02B -2.55B -2.68B -2.64B -2.78B -2.63B -2.41B -2.28B -1.67B -1.09B -824.16M -753.73M -713.24M
Owner Earnings
6.93B 7.66B 7.34B 7.53B 8.11B 8.09B 8.45B 7.67B 7.7B 7.64B 7.05B 6.75B 5.74B 5.2B 5.03B 4.94B 4.75B 5.09B 4.76B 4.27B 4.27B 4.63B

© 2026 bestshares.com. All rights reserved.

All data is for informational purposes only. bestshares.com is not a broker, dealer, or registered investment adviser, and nothing on this site is a recommendation to buy or sell any security.