Ouster Inc. logo

Ouster Inc.

OUST | NASDAQ
Chart Builder DCF Calculator
$28.76
-$0.98 (-3.30%)
Nov 2, 2026, 2:57 PM ET · Market open
TTM
Period Ending
Q2 2026
Jun 30, 2026
Q1 2026
Mar 31, 2026
Q4 2025
Dec 31, 2025
Q3 2025
Sep 30, 2025
Q2 2025
Jun 30, 2025
Q1 2025
Mar 31, 2025
Q4 2024
Dec 31, 2024
Q3 2024
Sep 30, 2024
Q2 2024
Jun 30, 2024
Q1 2024
Mar 31, 2024
Q4 2023
Dec 31, 2023
Q3 2023
Sep 30, 2023
Q2 2023
Jun 30, 2023
Q1 2023
Mar 31, 2023
Q4 2022
Dec 31, 2022
Q3 2022
Sep 30, 2022
Q2 2022
Jun 30, 2022
Q1 2022
Mar 31, 2022
Q4 2021
Dec 31, 2021
Q3 2021
Sep 30, 2021
Q2 2021
Jun 30, 2021
Q1 2021
Mar 31, 2021
Net Income
-53.33M -55.83M -60.38M -88.1M -91.96M -95.21M -97.05M -112.3M -121.82M -220.68M -374.11M -377.29M -378.18M -283.44M -138.56M -124.73M -101.41M -105.42M -93.98M -122.8M -129.74M -109.04M
Depreciation & Amortization
12.66M 13.37M 12.89M 12.87M 13.12M 13.73M 14.74M 15.56M 18.85M 20.46M 23.68M 21.96M 17.33M 14.34M 9.46M 9.12M 7.96M 6.77M 5.48M 4.44M 4.25M 3.99M
Stock-Based Compensation
37.98M 39.82M 40.82M 42.39M 42.08M 39.55M 40.46M 42.73M 39.58M 45.35M 57.73M 54.62M 54.7M 46.35M 33.32M 32.13M 30.82M 28.86M 25.36M 22.72M 22.83M 17.14M
Other Working Capital
-41M -26.99M -30.47M 661K 12.55M 7.06M 5.97M -3.27M -18.15M -8.34M -12.46M -12.23M -6.97M -10.92M -3.18M -1.72M 3.57M 9.03M 7.74M 4.91M -515K -5.45M
Other Non-Cash Items
1.16M -745K -1.24M -540K -834K -2.63M -3.31M 270K -839K 68.45M 173.56M 172.47M 175.91M 103.71M -1.38M -8.7M -23.13M -7.73M -1.77M 3.46M 21.13M 10.46M
Deferred Income Tax
-571K -360K n/a n/a n/a n/a n/a n/a 2.71M 2.71M 2.71M 2.71M n/a n/a n/a n/a n/a n/a n/a 42.05M 42.05M 42.45M
Change in Working Capital
-51.71M -38.62M -32.06M 6.29M 25.08M 11.71M 11.46M -1.57M -17.26M -6.89M -21.46M -15.57M -11.54M -22.84M -13.53M -17.07M -12.35M -2.97M -6.15M -2.47M -6.71M -7.68M
Operating Cash Flow
-53.81M -42.36M -39.96M -27.09M -12.52M -32.85M -33.69M -55.32M -78.78M -90.6M -137.89M -141.1M -141.78M -141.88M -110.69M -109.25M -98.11M -80.49M -71.06M -52.59M -46.19M -42.68M
Capital Expenditures
-28.66M -26.9M -24.89M -4.59M -3.46M -2.93M -3.76M -2.68M -2.77M -3.38M -3.01M -5.7M -6.12M -6.01M -5.42M -4.86M -4.9M -4.1M -4.28M -2.89M -2.39M -2.71M
Cash Acquisitions
-27.49M -27.49M n/a n/a -502K n/a n/a n/a -9.03M -9.53M 22.6M 22.6M 32.14M 32.14M n/a n/a n/a n/a n/a n/a n/a n/a
Purchase of Investments
-192.23M -146.56M -149.61M -177.41M -174.54M -133.95M -144.57M -140.67M -138.27M -156.59M -137.1M -82.02M -48.55M -5M n/a n/a n/a n/a n/a n/a n/a n/a
Sales Maturities Of Investments
175.99M 169.16M 138.24M 130.23M 159.54M 163.92M 162.31M 164.62M 145.56M 163.43M 158.01M 115.48M 72.48M 19.98M n/a n/a n/a n/a n/a n/a n/a n/a
Other Investing Acitivies
12K 12K 12K n/a 668K 668K 668K 668K 9.53M 9.93M 10.09M 10.09M 560K 168K 275K -10.67M -10.67M -10.67M -10.95M n/a n/a n/a
Investing Cash Flow
-72.39M -31.78M -36.25M -51.77M -18.29M 27.71M 14.65M 21.94M 5.02M 3.86M 50.6M 60.46M 50.51M 41.27M -5.15M -15.53M -15.57M -14.77M -15.23M -2.89M -2.39M -2.71M
Debt Repayment
n/a n/a n/a n/a -43.98M -43.98M -43.98M -43.98M n/a n/a n/a 20M 20M 39.08M 39.08M 19.08M 19.08M n/a -7M -7M -10M -10M
Common Stock Repurchased
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a 1K -2K -14K -45K -48K -45K -33K -45K -43K -43K -43K
Dividend Paid
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Other Financial Acitivies
1.67M 399K 420K 3.03M 1.08M 2.13M 1.56M 1.38M 1.46M 688K 622K 267K 342K 189K 130K 332K 268K 421K 480K 1.32M 1.34M 21.97M
Financial Cash Flow
140.71M 97.66M 97.61M 122.16M 55.23M 12.4M 15.39M 2.84M 35.53M 19.29M 15.66M 23.57M 22.46M 55.5M 55.6M 35.89M 34.11M -376K 258.3M 259.15M 277.02M 298.66M
Net Cash Flow
14.51M 23.92M 21.88M 43.05M 24.48M 6.62M -4.54M -30.5M -38.65M -67.56M -71.64M -57.31M -68.92M -45.31M -60.38M -89.09M -79.69M -95.68M 171.98M 203.67M 228.43M 253.27M
Free Cash Flow
-82.47M -69.26M -64.85M -31.68M -15.97M -35.78M -37.45M -58M -81.55M -93.98M -140.9M -146.81M -147.89M -147.89M -116.11M -114.11M -103.01M -84.59M -75.34M -55.48M -48.59M -45.4M
Adj. Free Cash Flow
-120.45M -109.08M -105.67M -74.08M -58.06M -75.33M -77.91M -100.73M -121.13M -139.33M -198.62M -201.42M -202.59M -194.24M -149.43M -146.24M -133.83M -113.45M -100.71M -78.2M -71.42M -62.53M
Maintenance CapEx
-14.1M -11.69M -9.13M n/a n/a n/a n/a n/a n/a n/a n/a -3.07M -3.07M -3.07M -3.07M n/a n/a n/a n/a n/a -619K -1M
Growth CapEx
-14.56M -15.21M -15.77M -4.59M -3.46M -2.93M -3.76M -2.68M -2.77M -3.38M -3.01M -2.63M -3.05M -2.94M -2.35M -4.86M -4.9M -4.1M -4.28M -2.89M -1.77M -1.71M
Owner Earnings
-67.91M -54.05M -49.08M -27.09M -12.52M -32.85M -33.69M -55.32M -78.78M -90.6M -137.89M -144.17M -144.84M -144.94M -113.76M -109.25M -98.11M -80.49M -71.06M -52.59M -46.81M -43.68M

© 2026 bestshares.com. All rights reserved.

All data is for informational purposes only. bestshares.com is not a broker, dealer, or registered investment adviser, and nothing on this site is a recommendation to buy or sell any security.