Outfront Media Inc. logo

Outfront Media Inc.

OUT | NYSE
Chart Builder DCF Calculator
$32.00
$0.00 (0.00%)
Nov 2, 2026, 12:13 PM ET · Market open
TTM
Period Ending
Q2 2026
Jun 30, 2026
Q1 2026
Mar 31, 2026
Q4 2025
Dec 31, 2025
Q3 2025
Sep 30, 2025
Q2 2025
Jun 30, 2025
Q1 2025
Mar 31, 2025
Q4 2024
Dec 31, 2024
Q3 2024
Sep 30, 2024
Q2 2024
Jun 30, 2024
Q1 2024
Mar 31, 2024
Q4 2023
Dec 31, 2023
Q3 2023
Sep 30, 2023
Q2 2023
Jun 30, 2023
Q1 2023
Mar 31, 2023
Q4 2022
Dec 31, 2022
Q3 2022
Sep 30, 2022
Q2 2022
Jun 30, 2022
Q1 2022
Mar 31, 2022
Q4 2021
Dec 31, 2021
Q3 2021
Sep 30, 2021
Q2 2021
Jun 30, 2021
Q1 2021
Mar 31, 2021
Net Income
244.7M 186.7M 147M 124.2M 107.5M 264.8M 258.2M 244.6M 232.2M -423.5M -425.2M -426.4M -407.8M 119.1M 147.9M 159.8M 152.1M 103.2M 35.6M -31.2M -77.8M -134.8M
Depreciation & Amortization
153.4M 157.4M 160.2M 164.1M 161.4M 156.1M 151.5M 147.5M 149.2M 154.7M 160.5M 161.9M 163M 158.5M 153M 151.9M 148.1M 147.7M 147.7M 119.2M 119.2M 119.5M
Stock-Based Compensation
24.8M 26.1M 30M 32.3M 33.7M 33.1M 30.8M 27.3M 27.5M 27.8M 28.4M 31.7M 33.1M 33.7M 33.8M 32.9M 31.5M 30.5M 28.6M 27.2M 25.4M 24M
Other Working Capital
29M 55M 85.3M 41.8M 53.4M 44.8M -6.1M 20.5M 18M -14.5M -60.8M -110.6M -106.3M -90.7M -31.4M -40.1M -45.9M -35.1M -56.2M -15M -6.8M -33.4M
Other Non-Cash Items
25M 15.5M 11.1M 7.9M 8.3M -147M -144M -142.3M -142.1M 522.4M 523.7M 530.9M 528.7M 16.7M -44M -10.3M -13.6M -17.1M 44.3M 43.3M 44.6M 47.5M
Deferred Income Tax
n/a n/a n/a n/a n/a -2.2M -1.2M -1M -1.4M -100K -100K 8.6M 7.3M 7M 6M -2.9M -700K -1.4M -6.6M -5.6M -4.7M -6.2M
Change in Working Capital
-57.3M -36.4M -40.7M -14.5M -12.6M -2.6M 3.9M 3.6M 2.7M -5.9M -33.1M -78.2M -83.6M -92M -42.6M -102.9M -131.1M -132.8M -150.8M -63.2M -13.2M 54.9M
Operating Cash Flow
390.6M 349.3M 307.6M 314M 298.3M 302.2M 299.2M 279.7M 268.1M 275.4M 254.2M 228.5M 240.7M 243M 254.1M 228.5M 186.3M 130.1M 98.8M 89.7M 93.5M 104.9M
Capital Expenditures
-94.3M -111.3M -104.4M -98.7M -99.2M -88.9M -90.1M -90.1M -84.2M -82.5M -86.8M -86.8M -94.6M -100.3M -94.5M -103.9M -95.2M -89.2M -85.9M -74M -73.4M -69.7M
Cash Acquisitions
-16.6M -8.1M -13.8M -327.6M -330.1M -25.1M -20M 306.7M 307.7M -16.9M -21.3M -105.4M -132.6M -349.1M -353.7M -360.2M -341.5M -129.6M -134.7M -50.6M -7.5M 14.9M
Purchase of Investments
-4M n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Sales Maturities Of Investments
600K n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Other Investing Acitivies
-10.7M -7.6M 4.5M 315.8M 315.8M 315.8M 317.6M n/a n/a 600K 600K 600K 600K n/a -1.3M -4.7M -4.7M -4.7M -3.4M n/a n/a n/a
Investing Cash Flow
-125M -127M -113.7M -110.5M -113.5M 201.8M 207.5M 216.6M 223.5M -98.8M -107.5M -191.6M -226.6M -449.4M -449.5M -468.8M -441.4M -223.5M -224M -124.6M -80.9M -54.8M
Debt Repayment
-25.2M 44.8M 84.8M 54.8M 40M -270M -255M -270.7M -265.7M 44.3M 74.3M 150M 135M 115M 30M n/a n/a n/a -80M -80M -80M -305M
Common Stock Repurchased
-18.9M -18.9M -14.6M -13.7M -12.7M -12.7M -400K n/a n/a n/a n/a n/a n/a n/a -10.9M -11M -11M -11M -100K n/a n/a n/a
Dividend Paid
-211.3M -210.7M -210.3M -209.7M -209.3M -209M -208.4M -208M -207.7M -207.4M -207M -206.9M -206.6M -206.3M -205.8M -175.9M -146.1M -101.7M -57.5M -42.9M -28.3M -26.8M
Other Financial Acitivies
-7.5M -800K -800K 100K -23.9M -24.1M -31.6M -33.9M -10.5M -14M -18.8M -17.4M -16.9M -13.6M -1.3M -400K -400K -300K -24.6M -25.2M -25.4M 351.5M
Financial Cash Flow
-262.9M -185.6M -140.9M -168.5M -205.9M -515.8M -495.4M -512.6M -483.9M -177.1M -151.5M -74.3M -88.5M -104.9M -188M -187.3M -157.5M -113M -162.2M -148.5M -134.2M 19.2M
Net Cash Flow
2.7M 36.7M 53M 35M -21.1M -11.9M 10.9M -16.4M 7.4M -400K -4.4M -37.1M -74.8M -312.9M -384.4M -428.8M -413.6M -205.9M -287.2M -181.9M -119M 72M
Free Cash Flow
296.3M 238M 203.2M 215.3M 199.1M 213.3M 209.1M 189.6M 183.9M 192.9M 167.4M 141.7M 146.1M 142.7M 159.6M 124.6M 91.1M 40.9M 12.9M 15.7M 20.1M 35.2M
Adj. Free Cash Flow
271.5M 211.9M 173.2M 183M 165.4M 180.2M 178.3M 162.3M 156.4M 165.1M 139M 110M 113M 109M 125.8M 91.7M 59.6M 10.4M -15.7M -11.5M -5.3M 11.2M
Maintenance CapEx
-48.25M -65.25M -58.35M -78.58M -99.2M -78.36M -63.82M -56.4M -49.24M -36.86M -34.2M -18.42M -975.91K n/a n/a n/a n/a n/a -13.6M -34.3M -51.5M -69.7M
Growth CapEx
-46.05M -46.05M -46.05M -20.12M n/a -10.54M -26.28M -33.7M -34.96M -45.64M -52.6M -68.38M -93.62M -100.3M -94.5M -103.9M -95.2M -89.2M -72.3M -39.7M -21.9M n/a
Owner Earnings
342.35M 284.05M 249.25M 235.42M 199.1M 223.84M 235.38M 223.3M 218.86M 238.54M 220M 210.08M 239.72M 243M 254.1M 228.5M 186.3M 130.1M 85.2M 55.4M 42M 35.2M

© 2026 bestshares.com. All rights reserved.

All data is for informational purposes only. bestshares.com is not a broker, dealer, or registered investment adviser, and nothing on this site is a recommendation to buy or sell any security.