Everpure Inc. logo

Everpure Inc.

P | NYSE
Chart Builder DCF Calculator
$117.80
-$9.18 (-7.23%)
Nov 2, 2026, 11:49 AM ET · Market open
Fiscal Year
Period Ending
FY 2026
Feb 1, 2026
FY 2025
Feb 2, 2025
FY 2024
Feb 4, 2024
FY 2023
Feb 5, 2023
FY 2022
Feb 6, 2022
FY 2021
Jan 31, 2021
Net Income
188.18M 106.74M 61.31M 73.07M -143.26M -282.08M
Depreciation & Amortization
147.82M 126.65M 124.42M 100.43M 83.15M 70.04M
Stock-Based Compensation
481.65M 421.31M 331.43M 327.62M 286.96M 242.34M
Other Working Capital
338.06M 75.34M 171.65M 349.12M 208.57M 136.06M
Other Non-Cash Items
-13.47M 12.8M 18.33M 7.36M 45.12M 36.41M
Deferred Income Tax
n/a n/a n/a n/a n/a 7.51M
Change in Working Capital
75.91M 86.1M 142.24M 258.76M 138.15M 113.42M
Operating Cash Flow
880.09M 753.6M 677.72M 767.23M 410.13M 187.64M
Capital Expenditures
-264.34M -226.73M -195.16M -158.14M -102.29M -94.98M
Cash Acquisitions
n/a -31.08M n/a -1.99M n/a -339.64M
Purchase of Investments
-461.83M -471.75M -471.5M -501.44M -617.04M -573.96M
Sales Maturities Of Investments
622.36M 513.1M 669.91M 440.15M 566.65M 595.47M
Other Investing Acitivies
-4.26M -1.75M n/a n/a -600K -5M
Investing Cash Flow
-108.07M -218.2M 3.25M -221.41M -153.28M -418.11M
Debt Repayment
-105.61M -8.12M -479.31M -257.24M -2.14M 251.89M
Common Stock Repurchased
56.04M -373.98M -135.8M -219.07M -200.17M -135.18M
Dividend Paid
n/a n/a n/a n/a n/a n/a
Other Financial Acitivies
-595.22M -127.68M 54.88M -19.6M -10.84M 91.78M
Financial Cash Flow
-644.79M -509.78M -560.24M -431.17M -127.79M 200.24M
Net Cash Flow
127.23M 25.62M 120.73M 114.66M 129.05M -30.23M
Free Cash Flow
615.74M 526.87M 482.56M 609.1M 307.84M 92.67M
Adj. Free Cash Flow
134.09M 105.57M 151.13M 281.48M 20.88M -149.68M
Maintenance CapEx
-177.8M -172.96M -183.89M -79.29M -37.19M -89.66M
Growth CapEx
-86.54M -53.76M -11.28M -78.85M -65.1M -5.32M
Owner Earnings
702.29M 580.63M 493.84M 687.95M 372.94M 97.98M

© 2026 bestshares.com. All rights reserved.

All data is for informational purposes only. bestshares.com is not a broker, dealer, or registered investment adviser, and nothing on this site is a recommendation to buy or sell any security.