Patrick Industries Inc. logo

Patrick Industries Inc.

PATK | NASDAQ
Chart Builder DCF Calculator
$81.69
+$4.01 (+5.16%)
At close: Nov 2, 2026, 4:00 PM ET
$81.75
+$0.06 (+0.07%)
After-hours: Nov 2, 2026, 4:10 PM ET
TTM
Period Ending
Q3 2026
Sep 27, 2026
Q2 2026
Jun 28, 2026
Q1 2026
Mar 29, 2026
Q4 2025
Dec 31, 2025
Q3 2025
Sep 28, 2025
Q2 2025
Jun 29, 2025
Q1 2025
Mar 30, 2025
Q4 2024
Dec 31, 2024
Q3 2024
Sep 29, 2024
Q2 2024
Jun 30, 2024
Q1 2024
Mar 31, 2024
Q4 2023
Dec 31, 2023
Q3 2023
Oct 1, 2023
Q2 2023
Jul 2, 2023
Q1 2023
Apr 2, 2023
Q4 2022
Dec 31, 2022
Q3 2022
Sep 25, 2022
Q2 2022
Jun 26, 2022
Q1 2022
Mar 27, 2022
Q4 2021
Dec 31, 2021
Q3 2021
Sep 26, 2021
Q2 2021
Jun 27, 2021
Q1 2021
Mar 28, 2021
Net Income
133.04M 147.28M 136.3M 135.06M 120.54M 126.1M 141.55M 138.4M 154.66M 153.34M 147.82M 142.9M 152.26M 171.53M 245.7M 328.2M 349.04M 347.61M 290.08M 224.92M 201.72M 181.66M 123.39M
Depreciation & Amortization
171.38M 170.75M 170.34M 170.21M 169.77M 169.98M 168.86M 166.55M 160.57M 154.87M 149.37M 144.54M 142.48M 139.27M 136.07M 130.76M 124.77M 119.07M 112.49M 104.81M 96.61M 87.3M 78.62M
Stock-Based Compensation
21.76M 19.75M 19.8M 19.07M 17.58M 18.33M 16.56M 16.78M 20.12M 21.23M 19.65M 19.43M 19.83M 19.45M 21.88M 21.75M 21.18M 22.8M 17.66M 16.85M 16.05M 13.91M 13.91M
Other Working Capital
-12.67M -9.88M -21.69M -8.76M 228K 2.68M 7.08M -3.68M -13.03M -12.91M -7.63M -3.93M -1.84M 13.77M 19.24M 20.12M -76.43M -98.61M -110.47M -108.08M -108.41M 175.07M 185.92M
Other Non-Cash Items
-98.19M 1.94M 2.09M 2.44M 308K -40.02M -40.5M -40.88M -38.55M 1.94M 2.3M 3.5M 4.37M 4.49M 6.53M 1.12M 7.15M 7.62M 12.86M 83.34M 79.32M 79.99M 77.86M
Deferred Income Tax
7.55M 42.52M 45.06M 35.53M 21.79M -7.78M -5.74M n/a -591K -591K -568K -568K -9.33M -9.33M -9.35M -9.35M -10.48M -12.48M -3.94M -3.94M 18.69M 23.97M 8.09M
Change in Working Capital
41.87M -173.38M -98.25M -32.89M -28.76M 77.03M 51.01M 46M 42.82M 72.19M 126.26M 98.9M 166.18M 190.4M 33.05M -60.69M -157.08M -236.89M -250.34M -173.84M -217.58M -187.3M -104.59M
Operating Cash Flow
277.39M 208.85M 275.33M 329.41M 301.22M 343.65M 331.74M 326.84M 339.03M 402.98M 444.8M 408.67M 475.76M 515.79M 433.83M 411.74M 334.52M 247.68M 178.8M 252.13M 194.81M 199.53M 197.28M
Capital Expenditures
-74.02M -81.03M -81.68M -82.92M -117.99M -109.55M -108.19M -103.51M -61.82M -54.91M -54.22M -58.99M -63.88M -71.91M -81.48M -79.88M -84.09M -82.93M -69.23M -64.8M -54.1M -47.14M -38.76M
Cash Acquisitions
-23.19M -29.48M 18.65M -22.18M -22.36M -81.02M -127.72M -409.63M -409.3M -327.64M -354.86M -25.86M -129.46M -132.79M -125.22M -256.34M -363.26M -405.8M -610.75M -508.02M -480.17M -534.55M -310.37M
Purchase of Investments
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Sales Maturities Of Investments
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Other Investing Acitivies
-51.78M -53.57M -103.31M -101.38M -51.82M -49.92M -136K -27.53M -25.36M -25.27M -24.62M -1.7M 5.29M 5.24M 4.78M 14.76M 7.64M -10.29M -10.44M -19.53M -19.63M -1.97M -1.87M
Investing Cash Flow
-148.98M -164.09M -166.34M -206.49M -164.34M -212.65M -208.21M -512.85M -496.48M -407.81M -433.69M -86.55M -188.05M -199.45M -201.93M -321.47M -439.9M -481.4M -672.81M -574.73M -536.18M -583.76M -351.09M
Debt Repayment
93.44M 146.88M -46.25M -31.25M -60.31M -43.75M 30.94M 294.06M 274.38M 92.5M 57.5M -260.29M -232.2M -262.2M -161.2M -62.53M 250.8M 391.25M 695.83M 514.83M 397.78M 397.95M 108M
Common Stock Repurchased
n/a -106.44M -38.46M -32.28M -36.94M -38.86M -15.41M -21.68M -23.6M -21.82M -29.94M -18.81M -42.36M -48.51M -56M -77.12M -63.98M -67.78M -73.72M -63.4M -49.23M -43.57M -22.02M
Dividend Paid
-46.51M -59.53M -57.72M -55.27M -53.09M -52.09M -51.04M -50.19M -48.95M -46.68M -44.39M -42.14M -40.12M -37.71M -35.34M -32.87M -30.54M -29.63M -28.74M -27.02M -25.85M -25.08M -24.37M
Other Financial Acitivies
-73.87M -18.49M -15.65M -11.26M -18.45M -18.28M -19.1M -14.05M -4.87M -5.77M -4.08M -8.96M -9.66M -10.84M -12.23M -17.56M -39.59M -38.59M -39.15M -21.18M 1.65M 2.72M 4.03M
Financial Cash Flow
-133.07M -37.58M -158.08M -130.06M -168.79M -152.98M -54.58M 208.16M 193.61M 14.88M -24.28M -333.57M -324.53M -359.45M -264.97M -190.27M 113.77M 252.34M 551.68M 400.69M 323.9M 331.57M 65.46M
Net Cash Flow
-4.66M 7.19M -49.09M -7.13M -31.91M -21.99M 68.95M 22.15M 36.16M 10.05M -13.17M -11.44M -36.82M -43.11M -33.06M -100M 8.39M 18.62M 57.68M 78.08M -17.47M -52.66M -88.35M
Free Cash Flow
203.37M 127.82M 193.65M 246.49M 183.23M 234.1M 223.55M 223.33M 277.21M 348.07M 390.58M 349.69M 411.88M 443.89M 352.35M 331.86M 250.44M 164.76M 109.57M 187.33M 140.72M 152.39M 158.52M
Adj. Free Cash Flow
181.62M 108.07M 173.86M 227.43M 165.65M 215.77M 206.99M 206.55M 257.09M 326.85M 370.94M 330.26M 392.05M 424.43M 330.46M 310.1M 229.26M 141.96M 91.9M 170.48M 124.66M 138.48M 144.61M
Maintenance CapEx
-63.5M -62.93M -59.4M -51.22M -88.63M -81.03M -71.74M -72.28M -38.78M -38.6M -50M -58.99M -63.88M -66.37M -50.14M -29.88M -13.43M n/a n/a n/a n/a n/a -3.73M
Growth CapEx
-10.52M -18.1M -22.27M -31.7M -29.37M -28.52M -36.45M -31.23M -23.04M -16.31M -4.21M n/a n/a -5.54M -31.34M -50M -70.65M -82.93M -69.23M -64.8M -54.1M -47.14M -35.03M
Owner Earnings
213.9M 145.92M 215.93M 278.19M 212.6M 262.62M 260M 254.56M 300.25M 364.38M 394.79M 349.69M 411.88M 449.42M 383.68M 381.86M 321.09M 247.68M 178.8M 252.13M 194.81M 199.53M 193.56M

© 2026 bestshares.com. All rights reserved.

All data is for informational purposes only. bestshares.com is not a broker, dealer, or registered investment adviser, and nothing on this site is a recommendation to buy or sell any security.