Paycom Software Inc. logo

Paycom Software Inc.

PAYC | NYSE
Chart Builder DCF Calculator
$271.29
+$7.09 (+2.68%)
Nov 2, 2026, 11:26 AM ET · Market open
TTM
Period Ending
Q2 2026
Jun 30, 2026
Q1 2026
Mar 31, 2026
Q4 2025
Dec 31, 2025
Q3 2025
Sep 30, 2025
Q2 2025
Jun 30, 2025
Q1 2025
Mar 31, 2025
Q4 2024
Dec 31, 2024
Q3 2024
Sep 30, 2024
Q2 2024
Jun 30, 2024
Q1 2024
Mar 31, 2024
Q4 2023
Dec 31, 2023
Q3 2023
Sep 30, 2023
Q2 2023
Jun 30, 2023
Q1 2023
Mar 31, 2023
Q4 2022
Dec 31, 2022
Q3 2022
Sep 30, 2022
Q2 2022
Jun 30, 2022
Q1 2022
Mar 31, 2022
Q4 2021
Dec 31, 2021
Q3 2021
Sep 30, 2021
Q2 2021
Jun 30, 2021
Q1 2021
Mar 31, 2021
Net Income
643.3M 469.7M 453.4M 453.2M 415.78M 394.25M 502.04M 470.19M 472.13M 468.68M 340.79M 338.98M 315.92M 308.76M 281.39M 250.13M 228.35M 223.27M 195.96M 171.64M 168.74M 145.05M
Depreciation & Amortization
246.7M 187.5M 176.3M 166.64M 159.72M 153.32M 146.22M 137.47M 128.34M 120.48M 113.95M 107.88M 102.49M 97.32M 92.7M 86.75M 80.51M 73.96M 67.22M 62.55M 59.02M 56.07M
Stock-Based Compensation
89.7M 96.5M 118.7M 114.41M 107.37M 93.89M -22.1M -11.29M -2.25M 8.2M 129.81M 120.47M 111.76M 100.66M 94.9M 91.96M 96.46M 95.98M 97.51M 109.94M 100.45M 97.88M
Other Working Capital
-52.4M -155.1M -159.7M -133.73M -123.34M -64.24M -85.3M -96.38M -81.6M -107.04M -107.26M -96.16M -91.48M -121.67M -98.62M -117.38M -82.7M -71.29M -73.07M -81.73M -75.82M -75.01M
Other Non-Cash Items
62.9M 73.2M 65.7M 74.85M 5.97M 6.07M 6.75M 1.4M 2.41M 3.24M 3.73M 3.48M 2.41M 1.64M -149K -875K -1.3M -1.15M -622K -766K -1.48M -1.86M
Deferred Income Tax
47.7M 53M 44.8M 3.83M 7.8M 4.29M n/a -5.16M -6.95M -6.28M 2.56M 5.52M 8.14M 5.47M -3.21M 15.44M 16.78M 19.84M 32.91M 22.81M 20.55M 22.73M
Change in Working Capital
-78.2M -172.9M -181.9M -171.65M -138.47M -84.05M -99M -84.62M -79.91M -106.74M -105.79M -97.3M -92.58M -119.87M -100.52M -117.02M -78.91M -64.77M -73.61M -83.66M -81.14M -85.24M
Operating Cash Flow
1.01B 707M 677M 641.29M 558.17M 567.76M 533.9M 507.98M 513.78M 487.57M 485.04M 479.03M 448.14M 393.98M 365.1M 326.37M 341.88M 347.14M 319.36M 282.52M 266.14M 234.63M
Capital Expenditures
-257.6M -264.4M -270.9M -248.75M -198.97M -182.87M -192.9M -202.67M -206.74M -203.94M -196.83M -180.47M -152.5M -142.94M -136.8M -130.02M -131.18M -135.34M -126.19M -108.82M -104.38M -93.71M
Cash Acquisitions
100K 100K 100K 87K -13K -13K n/a 65K 88K 132K -24.88M -78.43M -93.26M -236.3M -211.3M -6.08M -4.07M 158.76M 125.98M -126.23M -126.71M -166.91M
Purchase of Investments
-703.3M -1B -835.9M -711.87M -490.7M -24.9M -24.9M -24.93M n/a n/a -25M -59.93M -94.86M -328.65M -472.8M -665.93M -659.71M -520.76M -398.82M -285.66M -266.93M -202.07M
Sales Maturities Of Investments
834M 667M 500M 250M n/a 75M 165M 165M 165M 90M 25M 78.5M 128.23M 271.23M 382.23M 401.07M 391.34M 323.34M 267.34M 410.39M 393.64M 368.98M
Other Investing Acitivies
n/a 342.2M n/a n/a 35M -307.2M 35M 35M 23K 67K 25.07M 113.5M 128.27M 440.38M 415.38M 175.24M 173.23M -158.76M -125.98M 126.23M 126.71M 166.91M
Investing Cash Flow
-131.3M -262.1M -611.2M -714.94M -659.08M -444.39M -22.2M -27.53M -41.66M -113.81M -196.71M -126.9M -84.15M 3.72M -23.29M -225.72M -230.4M -332.75M -257.67M 15.91M 22.33M 73.21M
Debt Repayment
1.58B 675M n/a n/a n/a n/a n/a -29M -29M -29M -29M -6.44M -6.44M -6.28M -6.72M -731K -1.17M -1.78M -1.78M -1.78M -1.78M -1.78M
Common Stock Repurchased
-2.77B -1.37B -325.5M -218.9M -42.04M -128M -125.9M -337.53M -370.48M -300.16M -297.69M -86.22M -11.45M -95.66M -95.25M -99.53M -128.1M -65.42M -65.58M -97.86M -71.92M -83.98M
Dividend Paid
-95.1M -81.4M -84.8M -85.21M -85.3M -84.69M -84.8M -85.16M -85.51M -86.05M -64.84M -43.37M -21.73M n/a n/a n/a n/a n/a n/a n/a n/a n/a
Other Financial Acitivies
-1.15B 341M 1.43B 340.83M -726.13M -500.12M 1.33B -474.62M 284.23M 333.64M 116.24M 151.16M -1.42B -1.56B 356.34M -1.22B 1.39B 1.64B 228.27M 1.44B 991.46M 883.85M
Financial Cash Flow
-2.44B -437.5M 1.02B 29.43M -860.75M -720.09M 1.11B -926.3M -200.76M -81.57M -274.66M 15.77M -1.46B -1.66B 254.59M -1.32B 1.27B 1.58B 165.72M 1.34B 918.15M 798.47M
Net Cash Flow
-2.68B -366.9M -32M 49.24M 185.74M 149.47M 107.98M -158.27M -190.09M -134.27M -106.71M 166.87M 257.51M 145M 122.75M 86.24M 76.68M 145.5M 126.27M 74.53M 88.84M 33.27M
Free Cash Flow
754.5M 442.6M 406.1M 392.54M 359.2M 384.89M 341M 305.31M 307.03M 283.63M 288.21M 298.56M 295.64M 251.03M 228.31M 196.36M 210.7M 211.8M 193.17M 173.7M 161.76M 140.93M
Adj. Free Cash Flow
664.8M 346.1M 287.4M 278.12M 251.83M 291M 363.1M 316.6M 309.28M 275.43M 158.4M 178.09M 183.88M 150.37M 133.41M 104.4M 114.24M 115.82M 95.66M 63.76M 61.31M 43.05M
Maintenance CapEx
-226.5M -217.68M -213.81M -189.36M -138.67M -126.31M -130.92M -139.35M -134.97M -116.77M -93.65M -70.81M -41.89M -35.86M -35.66M -35.4M -41.61M -49.96M -57.02M -51.52M -59.45M -64.42M
Growth CapEx
-31.1M -46.72M -57.09M -59.39M -60.29M -56.56M -61.98M -63.33M -71.78M -87.17M -103.18M -109.66M -110.61M -107.09M -101.14M -94.62M -89.58M -85.38M -69.17M -57.3M -44.92M -29.29M
Owner Earnings
785.6M 489.32M 463.19M 451.92M 419.5M 441.46M 402.98M 368.64M 378.81M 370.8M 391.39M 408.22M 406.24M 358.12M 329.45M 290.98M 300.27M 297.18M 262.34M 231M 206.69M 170.22M

© 2026 bestshares.com. All rights reserved.

All data is for informational purposes only. bestshares.com is not a broker, dealer, or registered investment adviser, and nothing on this site is a recommendation to buy or sell any security.