Paychex Inc. logo

Paychex Inc.

PAYX | NASDAQ
Chart Builder DCF Calculator
$115.75
+$3.63 (+3.24%)
Nov 2, 2026, 11:41 AM ET · Market open
Fiscal Year
Period Ending
FY 2026
May 31, 2026
FY 2025
May 31, 2025
FY 2024
May 31, 2024
FY 2023
May 31, 2023
FY 2022
May 31, 2022
FY 2021
May 31, 2021
Net Income
1.76B 1.66B 1.69B 1.56B 1.39B 1.1B
Depreciation & Amortization
442.6M 209.5M 176.5M 176.6M 191.8M 192M
Stock-Based Compensation
96.1M 111.8M 61.1M 62.6M 52.8M 52.5M
Other Working Capital
-301.5M -238.7M -267.5M -241.8M -250.3M -176.8M
Other Non-Cash Items
278.3M 269M 279.9M 264.8M 234.2M 234M
Deferred Income Tax
103.7M -15.8M -29.8M -44M 2.3M -21M
Change in Working Capital
-124.1M -280.7M -280.4M -317.9M -368.4M -294.7M
Operating Cash Flow
2.56B 1.95B 1.9B 1.7B 1.51B 1.26B
Capital Expenditures
-234.9M -191.8M -161.4M -143M -132.6M -114.6M
Cash Acquisitions
-400K -3.29B -208.3M -2.7M -24.9M -19.5M
Purchase of Investments
-12.23B -14.3B -6.87B -14.59B -17.81B -6.09B
Sales Maturities Of Investments
11.52B 14.29B 7.16B 14.94B 16.55B 5.77B
Other Investing Acitivies
-208.5M -187.1M -153.8M 6.3M -10.6M -8.7M
Investing Cash Flow
-1.15B -3.68B -260.9M 218.5M -1.42B -460.6M
Debt Repayment
-418.8M 4.13B 9M 2M 1.3M 2.3M
Common Stock Repurchased
-611M -104.5M -169.2M n/a -145.2M -155.7M
Dividend Paid
-1.59B -1.45B -1.32B -1.18B -999.6M -908.7M
Other Financial Acitivies
17.6M -21M -399.2M 472M 164.2M 425.7M
Financial Cash Flow
-2.65B 2.56B -1.87B -711.4M -979.3M -636.4M
Net Cash Flow
-1.25B 837.3M -237.9M 1.21B -894.7M 163.3M
Free Cash Flow
2.32B 1.76B 1.74B 1.56B 1.37B 1.15B
Adj. Free Cash Flow
2.23B 1.65B 1.68B 1.49B 1.32B 1.09B
Maintenance CapEx
-137.17M -160.94M -132.44M -99.28M -68.63M -112.66M
Growth CapEx
-97.73M -30.86M -28.96M -43.72M -63.97M -1.94M
Owner Earnings
2.42B 1.79B 1.77B 1.6B 1.44B 1.15B

© 2026 bestshares.com. All rights reserved.

All data is for informational purposes only. bestshares.com is not a broker, dealer, or registered investment adviser, and nothing on this site is a recommendation to buy or sell any security.