Paylocity logo

Paylocity

PCTY | NASDAQ
Chart Builder DCF Calculator
$175.47
+$4.56 (+2.67%)
Nov 2, 2026, 11:44 AM ET · Market open
Fiscal Quarter
Period Ending
Q4 2026
Jun 30, 2026
Q3 2026
Mar 31, 2026
Q2 2026
Dec 31, 2025
Q1 2026
Sep 30, 2025
Q4 2025
Jun 30, 2025
Q3 2025
Mar 31, 2025
Q2 2025
Dec 31, 2024
Q1 2025
Sep 30, 2024
Q4 2024
Jun 30, 2024
Q3 2024
Mar 31, 2024
Q2 2024
Dec 31, 2023
Q1 2024
Sep 30, 2023
Q4 2023
Jun 30, 2023
Q3 2023
Mar 31, 2023
Q2 2023
Dec 31, 2022
Q1 2023
Sep 30, 2022
Q4 2022
Jun 30, 2022
Q3 2022
Mar 31, 2022
Q2 2022
Dec 31, 2021
Q1 2022
Sep 30, 2021
Q4 2021
Jun 30, 2021
Q3 2021
Mar 31, 2021
Q2 2021
Dec 31, 2020
Q1 2021
Sep 30, 2020
Net Income
60.3M 111.25M 50.2M 47.99M 48.61M 91.48M 37.47M 49.57M 48.82M 85.31M 38.12M 34.52M 37.25M 57.62M 15.6M 30.35M 15.15M 34.85M 9.85M 30.93M 11.88M 36.83M 9.64M 12.46M
Depreciation & Amortization
29.24M 27.3M 27.8M 27.45M 26.45M 25.97M 25.66M 21.55M 20.65M 20.28M 18.38M 17.12M 16.39M 15.39M 14.83M 14.27M 13.8M 13.04M 12.06M 11.32M 10.9M 11M 10.84M 10.24M
Stock-Based Compensation
27.15M 31.41M 42.24M 37.85M 30.28M 35.33M 43.67M 33.54M n/a n/a 43.21M 39.01M 31.3M 32.64M 43.55M n/a 26.01M 24.4M 26.24M 19.56M 16.11M 16.01M 16.66M 14.28M
Other Working Capital
-26.26M 19.46M -11.83M -38.61M -30.89M 35.73M 25.97M -17.5M -34.71M 28.21M -15.76M -14.99M -17.85M 3.46M -12.55M -36.45M -13.65M 3.85M -15.67M -11.11M -17.23M -16.19M -13.02M -10.41M
Other Non-Cash Items
381K 705K 389K 282K 215K 270K -65.54M -137K 31.11M 34.96M -5.07M -1.02M -1.31M -1.14M 330K 38.6M 81K 341K 462K 199K 266K 249K 694K 257K
Deferred Income Tax
20.15M 29.74M 10.96M 22.1M -1.53M -1.55M 2.43M -2.56M 9.29M 3.32M 9.83M 5.39M 12.23M 22.16M 2.56M -23.42M 3.7M 12.07M -2.13M -20.83M -2.99M 2.28M -3.67M -9.27M
Change in Working Capital
-25.34M 17.5M -14.59M -49.22M -17.46M 34.5M 10.52M -10.52M -30.01M 23.66M -29.4M -32.87M -19.24M 689K -14.5M -44.27M -9.19M -6.15M -15.5M -45.32M 2.92M -289K -12.92M -29.53M
Operating Cash Flow
111.89M 217.9M 117M 86.46M 86.57M 186M 54.2M 91.46M 79.86M 167.53M 75.07M 62.14M 76.62M 127.35M 62.37M 15.53M 49.66M 78.54M 30.99M -4.13M 39.09M 66.09M 21.24M -1.57M
Capital Expenditures
-20.63M -26.06M -19.3M -19.26M -22.29M -2.31M -2.99M -2.33M -22.55M -20.58M -17.98M -17.65M -27.42M -13.09M -13M -3.45M -10.94M -13.15M -16.12M -12.38M -8.24M -8.94M -10.95M -9.93M
Cash Acquisitions
-49.18M n/a n/a n/a n/a 150K -278M n/a n/a -16K -12.02M n/a n/a n/a n/a n/a n/a -47.34M -653K -59.58M n/a n/a -14.99M n/a
Purchase of Investments
-11.38M -144.66M -84.88M -30.46M -139.22M -55.66M -45.95M -20.17M -72.79M -66.86M -72.25M -92.57M -41.49M -261.34M -177.13M -118.93M -218.42M -25.54M -54.15M -135.85M n/a n/a n/a n/a
Sales Maturities Of Investments
3.44M 142.26M 94.06M 32.36M 37.1M 42.95M 55M 25.02M 71.73M 71.86M 49.64M 101.22M 148.64M 107.86M 147.4M 42.85M 30.97M 25.48M 50.74M 9.65M 18.98M 23.49M 21.5M 37.49M
Other Investing Acitivies
-41.02M -15.47M -15.61M -15.8M -2.6M 3.25M -1.31M -638K -1.86M 1.37M -177K -406K -1.14M 4K 29K n/a -8.23M -2.5M -8.81M -9.16M -6.93M -6.83M -6.95M -7.88M
Investing Cash Flow
-101.08M -26.22M -9.8M -17.69M -127.01M -27.58M -287.64M -13.33M -25.48M -14.22M -52.78M -9.4M 78.59M -166.57M -42.71M -89.48M -198.4M -63.04M -20.18M -198.16M 10.74M 14.55M -4.44M 27.56M
Debt Repayment
81.25M n/a n/a -81.25M -81.25M -81.25M n/a 325M n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a -100M n/a n/a n/a
Common Stock Repurchased
-48.11M -50M -100M -200M -58.56M -82.69M -8.4M -21.54M -150M -10.67M n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Dividend Paid
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Other Financial Acitivies
-713.33M -1.67B 2.73B 51.56M -738.7M -128.02M 1.15B -621.76M -645.48M 308.28M 742.77M -122.39M -581.2M 131.91M 760.96M -1.76B -338.04M 2.4B -1.27B 1.36B -204.75M -259.31M 813.96M 18.27M
Financial Cash Flow
-671.5M -1.72B 2.63B -229.69M -869.39M -291.96M 1.15B -318.29M -785.87M 297.61M 752.31M -122.39M -572.73M 131.91M 769.41M -1.76B -331.16M 2.4B -1.26B 1.36B -298.49M -259.31M 820.06M 18.27M
Net Cash Flow
-27.81M 137.23M -2.7M -232.88M -79.72M -4.58M -296.19M 376.74M -90.88M 125.79M 61.87M 16.26M 55.08M 113.64M 54.57M -74.27M 43.29M 12.36M 17.67M -135.86M 26.83M -43.24M -2.82M -29.34M
Free Cash Flow
91.26M 191.85M 97.7M 67.2M 64.28M 183.69M 51.22M 89.13M 57.31M 146.95M 57.09M 44.5M 49.2M 114.26M 49.37M 12.09M 38.72M 65.39M 14.88M -16.51M 30.85M 57.15M 10.29M -11.5M
Adj. Free Cash Flow
64.11M 160.43M 55.45M 29.35M 34M 148.36M 7.55M 55.59M 57.31M 146.95M 13.88M 5.49M 17.9M 81.62M 5.82M 12.09M 12.71M 41M -11.37M -36.07M 14.75M 41.14M -6.37M -25.77M
Maintenance CapEx
-15.83M -20.85M -15.03M -9.37M -17.78M n/a n/a -2.33M -16.61M -13.1M -11.48M -4.3M -16.28M n/a -2.22M n/a -1.41M -3.86M -8.41M -5.26M -2.35M -6.64M -8.72M -8.48M
Growth CapEx
-4.8M -5.21M -4.27M -9.88M -4.51M -2.31M -2.99M n/a -5.94M -7.48M -6.49M -13.35M -11.14M -13.09M -10.79M -3.45M -9.53M -9.29M -7.7M -7.11M -5.88M -2.3M -2.23M -1.45M
Owner Earnings
96.06M 197.05M 101.97M 77.08M 68.79M 186M 54.2M 89.13M 63.25M 154.43M 63.59M 57.84M 60.34M 127.35M 60.15M 15.53M 48.25M 74.68M 22.58M -9.4M 36.74M 59.44M 12.52M -10.05M

© 2026 bestshares.com. All rights reserved.

All data is for informational purposes only. bestshares.com is not a broker, dealer, or registered investment adviser, and nothing on this site is a recommendation to buy or sell any security.