PDD  Inc. logo

PDD Inc.

PDD | NASDAQ
Chart Builder DCF Calculator
$82.46
+$3.85 (+4.90%)
Nov 2, 2026, 10:38 AM ET · Market open
TTM
Period Ending
Q1 2026
Mar 31, 2026
Q4 2025
Dec 31, 2025
Q3 2025
Sep 30, 2025
Q2 2025
Jun 30, 2025
Q1 2025
Mar 31, 2025
Q4 2024
Dec 31, 2024
Q3 2024
Sep 30, 2024
Q2 2024
Jun 30, 2024
Q1 2024
Mar 31, 2024
Q4 2023
Dec 31, 2023
Q3 2023
Sep 30, 2023
Q2 2023
Jun 30, 2023
Q1 2023
Mar 31, 2023
Q4 2022
Dec 31, 2022
Q3 2022
Sep 30, 2022
Q2 2022
Jun 30, 2022
Q1 2022
Mar 31, 2022
Q4 2021
Dec 31, 2021
Q3 2021
Sep 30, 2021
Q2 2021
Jun 30, 2021
Q1 2021
Mar 31, 2021
Net Income
84.62B 99.36B 102.27B 97.92B 99.18B 112.43B 108.27B 98.82B 79.92B 60.03B 46.2B 41.25B 37.04B 31.54B 28.7B 19.76B 13.27B 7.77B -227.23M -2.65B -5.97B
Depreciation & Amortization
n/a n/a n/a n/a n/a n/a 1.89B 1.89B 1.89B 1.89B 2.74B 2.74B 2.74B 2.74B 800.47M 800.47M 800.47M 800.47M 318.19M 318.19M 318.19M
Stock-Based Compensation
5.76B 7.94B 8.59B 9.01B 9.48B 9.88B 9.66B 8.66B 8.12B 7.08B 12.61B 13.01B 12.96B 12.95B 8.85B 6.98B 6.32B 5.77B 3.09B 4.05B 3.78B
Other Working Capital
n/a n/a -11.07B -11.07B -11.07B -11.07B 17.4B 17.4B 17.4B 17.4B 6.37B 6.37B 6.37B 6.37B 6.08B 6.08B 6.08B 6.08B 1.38B 1.38B 1.38B
Other Non-Cash Items
17.48B -362.75M 12.53B -1.68B 18.75B 10.64B -4.63B 10.84B 9.88B 11.09B -6.88B -23.21B -22.97B -27.87B -6.12B 1.77B -3.09B 8.31B 9.32B 10.38B 12.09B
Deferred Income Tax
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a -176.98M -176.98M -176.98M
Change in Working Capital
n/a n/a -11.02B -11.02B -11.02B -11.02B 14.08B 14.08B 14.08B 14.08B 6.45B 6.45B 6.45B 6.45B 6.13B 6.13B 6.13B 6.13B 15B 15B 15B
Operating Cash Flow
107.87B 106.94B 112.37B 94.23B 116.38B 121.93B 129.27B 134.29B 113.89B 94.16B 61.12B 40.24B 36.21B 25.81B 38.36B 35.44B 23.44B 28.78B 27.33B 26.92B 25.04B
Capital Expenditures
n/a n/a -967.14M -967.14M -967.14M -967.14M -583.88M -583.88M -583.88M -583.88M -635.72M -635.72M -635.72M -635.72M -43.05M -43.05M -43.05M -43.05M -24.99M -24.99M -24.99M
Cash Acquisitions
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a 38.12B 38.12B 38.12B 38.12B n/a n/a n/a
Purchase of Investments
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a -170.79B -170.79B -170.79B -170.79B -93.16B -93.16B -93.16B -93.16B -42.45B -42.45B -42.45B
Sales Maturities Of Investments
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a 149.07B 149.07B 149.07B 149.07B 55.08B 55.08B 55.08B 55.08B 16.04B 16.04B 16.04B
Other Investing Acitivies
-34.96B -43.42B -75.51B -80.85B -96.45B -118.36B -104.28B -92.2B -61.1B -55.43B -17.84B -13.38B -10.45B 7.32B -26.49B -39.9B -34.79B -35.56B -23.06B -9.8B -16.01B
Investing Cash Flow
-34.96B -43.42B -75.51B -80.85B -96.45B -118.36B -104.28B -92.2B -61.1B -55.43B -40.2B -35.74B -32.81B -15.04B -26.49B -39.9B -34.79B -35.56B -49.49B -36.23B -42.44B
Debt Repayment
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a 12.1B 12.1B 12.1B
Common Stock Repurchased
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Dividend Paid
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Other Financial Acitivies
-5.23B -5.23B 1.4M 978K 1.35M 1.16M -8.97B -8.97B -8.96B -8.96B 17.18M 17.05M 10.09M 10.08M 762K 650K -636.24M -1.88B -1.88B -1.83B 7.23B
Financial Cash Flow
-5.23B -5.23B 1.4M 978K 1.35M 1.16M -8.97B -8.97B -8.96B -8.96B 17.18M 17.05M 10.09M 10.08M 762K 650K -636.24M -1.88B 40.3B 40.35B 49.4B
Net Cash Flow
64B 56.54B 37.7B 13.78B 20.55B 4.41B 14.34B 32.68B 44.03B 29.48B 21.65B 5.27B 3.24B 10.96B 12.05B -4.5B -12.18B -8.8B 17.83B 30.69B 31.81B
Free Cash Flow
107.87B 106.94B 111.4B 93.26B 115.41B 120.96B 128.69B 133.7B 113.31B 93.58B 60.49B 39.6B 35.58B 25.17B 38.31B 35.4B 23.4B 28.74B 27.3B 26.89B 25.01B
Adj. Free Cash Flow
102.1B 99B 102.81B 84.25B 105.93B 111.08B 119.02B 125.05B 105.18B 86.5B 47.87B 26.59B 22.62B 12.22B 29.47B 28.42B 17.07B 22.97B 24.21B 22.84B 21.24B
Maintenance CapEx
n/a n/a -562.32M -562.32M -562.32M -562.32M n/a n/a n/a n/a -366.94M -366.94M -366.94M -366.94M -27.34M -27.34M -27.34M -27.34M n/a n/a n/a
Growth CapEx
n/a n/a -404.81M -404.81M -404.81M -404.81M -583.88M -583.88M -583.88M -583.88M -268.78M -268.78M -268.78M -268.78M -15.71M -15.71M -15.71M -15.71M -24.99M -24.99M -24.99M
Owner Earnings
107.87B 106.94B 111.8B 93.67B 115.82B 121.37B 129.27B 134.29B 113.89B 94.16B 60.75B 39.87B 35.85B 25.44B 38.33B 35.41B 23.41B 28.76B 27.33B 26.92B 25.04B

© 2026 bestshares.com. All rights reserved.

All data is for informational purposes only. bestshares.com is not a broker, dealer, or registered investment adviser, and nothing on this site is a recommendation to buy or sell any security.