Penumbra Inc. logo

Penumbra Inc.

PEN | NYSE
Chart Builder DCF Calculator
$321.12
+$2.17 (+0.68%)
Nov 2, 2026, 1:43 PM ET · Market open
Fiscal Quarter
Period Ending
Q3 2026
Sep 30, 2026
Q2 2026
Jun 30, 2026
Q1 2026
Mar 31, 2026
Q4 2025
Dec 31, 2025
Q3 2025
Sep 30, 2025
Q2 2025
Jun 30, 2025
Q1 2025
Mar 31, 2025
Q4 2024
Dec 31, 2024
Q3 2024
Sep 30, 2024
Q2 2024
Jun 30, 2024
Q1 2024
Mar 31, 2024
Q4 2023
Dec 31, 2023
Q3 2023
Sep 30, 2023
Q2 2023
Jun 30, 2023
Q1 2023
Mar 31, 2023
Q4 2022
Dec 31, 2022
Q3 2022
Sep 30, 2022
Q2 2022
Jun 30, 2022
Q1 2022
Mar 31, 2022
Q4 2021
Dec 31, 2021
Q3 2021
Sep 30, 2021
Q2 2021
Jun 30, 2021
Q1 2021
Mar 31, 2021
Net Income
42.28M 34.81M 32.58M 47.34M 45.85M 45.27M 39.22M 33.68M 29.53M -60.2M 11M 54.22M 9.21M 18.96M 8.56M 3.88M -2.27M -3.69M 79K -24.63M 8.85M 9.23M 11.84M
Depreciation & Amortization
5.47M 5.62M 4.57M 4.46M 2.49M 5.51M 5.02M 4.39M 4.15M 7.65M 7.52M 7.04M 6.93M 6.71M 6.58M 6.44M 6.23M 5.93M 5.73M 5.75M 3.63M 3.55M 3.47M
Stock-Based Compensation
14.83M 13.66M 14.65M 15.26M 15.93M 14.23M 13.79M 12.1M 10.94M 9.56M 13.57M n/a 14.14M 12.82M 12.77M 10M 9.7M n/a n/a n/a n/a n/a n/a
Other Working Capital
9.03M 3.71M 29.98M 6.48M -11.86M 5.12M 478K -13.16M 692K -2.34M 3.54M -1.57M -6.37M -1.4M -2.86M 5.1M -8.96M 8.76M 4.67M 1.83M 6.74M -5.84M 5.02M
Other Non-Cash Items
2.46M -390K 423K 795K 1.28M 966K 2.94M 5.43M 5.47M 113.69M 137K 11.45M 21.1M 3.84M 1.15M 1.79M 2.11M 10.03M 8.47M 43.18M 7.82M 10.25M 7.36M
Deferred Income Tax
452K 658K -727K 15.06M 14.72M -6.75M -2M 4.6M 2.8M -24.21M 475K -19.03M 2.42M -1.5M -953K -1.35M 5.55M 1.64M -4.38M -14.9M -1.76M 1.35M 1.22M
Change in Working Capital
-23.98M -8.27M 35.47M 3.56M -22.01M -14.28M -9.99M -9.09M 3.59M -23.88M 5.59M -17.42M -22.96M -23.73M -14.97M -19.42M -34.22M -53.48M -14.42M -18.67M 17.91M -27.69M -38.26M
Operating Cash Flow
41.51M 46.08M 86.97M 86.48M 58.26M 44.95M 48.97M 51.11M 56.47M 22.61M 38.3M 36.26M 30.84M 17.1M 13.13M 1.34M -12.91M -39.58M -4.51M -9.27M 36.45M -3.31M -14.37M
Capital Expenditures
-15.11M -13.54M -13.67M -18.43M -16.25M -15.58M -13.47M -5.37M -5.45M -4.54M -5.82M -3.65M -3.33M -4.34M -3.89M -3.56M -6.35M -4.43M -4.96M -8.09M -5.8M -3.3M -3.99M
Cash Acquisitions
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a -988K n/a n/a n/a n/a n/a n/a 2.92M n/a n/a n/a
Purchase of Investments
-179.99M -216.2M -141.1M -209.09M -146.61M -1K -35K -9.88M -1.72M -41K -21.27M -8.57M -58.18M -15.19M n/a n/a n/a n/a n/a -19.67M -74.19M -20.67M -12.27M
Sales Maturities Of Investments
204.28M 138.65M 125.14M 1.88M n/a n/a 13M 4.8M 42.89M 39.55M 43.38M 36.5M 18.1M 13.37M 14.61M 12.2M 16.13M 25.09M 20.67M 23.75M 30.16M 50.31M 19.5M
Other Investing Acitivies
-500K n/a -1M n/a n/a n/a n/a -500K n/a -500K 2.1M n/a n/a -500K n/a n/a n/a n/a n/a -250K n/a n/a -150K
Investing Cash Flow
8.68M -91.09M -30.63M -225.65M -162.86M -15.58M -502K -10.96M 35.72M 34.47M 18.38M 24.28M -44.4M -6.67M 10.71M 8.63M 9.79M 20.66M 15.71M -1.34M -49.83M 26.35M 3.09M
Debt Repayment
n/a -618K -617K -569K -612K -691K -613K -589K -578K -559K -550K -525K -499K -483K -474K -452K -441K -433K -425K -395K -364K -355K -337K
Common Stock Repurchased
1.29M n/a -1.29M n/a n/a n/a n/a 1K -100.39M n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Dividend Paid
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Other Financial Acitivies
-1.06M -31K n/a -1.95M -90K -62K -701K -874K -72K -89K -482K -925K -123K -822K -359K -1.07M -1.89M -1.9M -3.32M -5.47M -3.53M -4.14M -2.94M
Financial Cash Flow
-1.06M 9.03M -1.91M 5.06M 3.95M 14.82M 2.71M 6.07M -100.55M 8.27M -794K 5.92M 212K 8.69M 1.38M 5.74M -603K 9.13M -2.64M 2.96M -2.68M 3.17M -2.61M
Net Cash Flow
49.01M -36.02M 54.39M -134.13M -100.74M 45.71M 51.65M 43.93M -7.86M 65.22M 55.63M 66.73M -13.41M 19.48M 24.83M 15.01M -3.39M -9.93M 8.78M -6.91M -15.99M 26.65M -14.04M
Free Cash Flow
26.4M 32.54M 73.3M 68.05M 42.01M 29.37M 35.5M 45.74M 51.02M 18.08M 32.47M 32.62M 27.51M 12.76M 9.24M -2.23M -19.26M -44.01M -9.47M -17.36M 30.65M -6.61M -18.36M
Adj. Free Cash Flow
11.57M 18.88M 58.66M 52.79M 26.08M 15.13M 21.72M 33.64M 40.08M 8.52M 18.9M 32.62M 13.38M -66K -3.53M -12.22M -28.96M -44.01M -9.47M -17.36M 30.65M -6.61M -18.36M
Maintenance CapEx
-5.47M -5.62M -4.57M -471.19K -2.46M -5.28M -1.77M n/a n/a n/a n/a n/a n/a n/a n/a n/a -948.53K n/a n/a -1.03M n/a n/a n/a
Growth CapEx
-9.64M -7.93M -9.1M -17.96M -13.79M -10.3M -11.69M -5.37M -5.45M -4.54M -5.82M -3.65M -3.33M -4.34M -3.89M -3.56M -5.4M -4.43M -4.96M -7.06M -5.8M -3.3M -3.99M
Owner Earnings
36.04M 40.47M 82.4M 86.01M 55.81M 39.66M 47.2M 51.11M 56.47M 22.61M 38.3M 36.26M 30.84M 17.1M 13.13M 1.34M -13.86M -39.58M -4.51M -10.3M 36.45M -3.31M -14.37M

© 2026 bestshares.com. All rights reserved.

All data is for informational purposes only. bestshares.com is not a broker, dealer, or registered investment adviser, and nothing on this site is a recommendation to buy or sell any security.