Pharming Group N.V. logo

Pharming Group N.V.

PHAR | NASDAQ
Chart Builder DCF Calculator
$12.23
+$0.10 (+0.82%)
At close: Oct 30, 2026, 4:00 PM ET
$12.67
+$0.44 (+3.60%)
Pre-market: Nov 2, 2026, 8:47 AM ET
TTM
Period Ending
Q3 2026
Sep 30, 2026
Q2 2026
Jun 30, 2026
Q1 2026
Mar 31, 2026
Q4 2025
Dec 31, 2025
Q3 2025
Sep 30, 2025
Q2 2025
Jun 30, 2025
Q1 2025
Mar 31, 2025
Q4 2024
Dec 31, 2024
Q3 2024
Sep 30, 2024
Q2 2024
Jun 30, 2024
Q1 2024
Mar 31, 2024
Q4 2023
Dec 31, 2023
Q3 2023
Sep 30, 2023
Q2 2023
Jun 30, 2023
Q1 2023
Mar 31, 2023
Q4 2022
Dec 31, 2022
Q3 2022
Sep 30, 2022
Q2 2022
Jun 30, 2022
Q1 2022
Mar 31, 2022
Q4 2021
Dec 31, 2021
Q3 2021
Sep 30, 2021
Q2 2021
Jun 30, 2021
Q1 2021
Mar 31, 2021
Net Income
25.46M 15.84M 19.88M 12.85M 14.73M 3.48M -3.66M -8.49M -17.2M -15.41M -11.96M -12.01M -28.06M -22.09M -5.92M 14.99M 35.13M 25.43M 13.22M 21.78M 7.14M 31.27M 38.81M
Depreciation & Amortization
12.13M 12.09M 11.75M 11.22M 15.71M 15.73M 12.73M 16.07M 15.93M 16.09M 19.54M 15.93M 15.34M 14.39M 13.3M 13.19M 18.93M 19.31M 19.7M 19.57M 9.83M 9.96M 9.13M
Stock-Based Compensation
11.09M 14.29M 14.42M 13.77M 11.9M 11.61M 11.4M 11.25M 11.92M 10.97M 10.12M 9.25M 7.81M 7.48M 6.88M 6.39M 4.52M 2.88M 2.96M 3.8M 3.8M 3.8M 1.91M
Other Working Capital
-913.85K 5.29M 23.02M 15.03M -3.97M -2.55M 3.72M -2.79M 11.88M 8.51M 7.72M 16.01M 20.26M 14.99M 12.84M 12.27M 441K 2.52M -1.93M -4.59M -678.46K -6.66M -2.58M
Other Non-Cash Items
9.16M -2.88M 970K 6.49M 7.01M -64K -6.78M -10.55M -5.82M -1.13M -14.06M -13.51M -7.36M -9.94M -8.03M -11.72M -22.23M -21.26M 1.54M -4.73M 33.05M 33.52M 29.36M
Deferred Income Tax
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Change in Working Capital
-25.31M -7.34M 9.41M 10.39M 3.99M 290K -7.61M -10.07M -4.37M -16.28M -5.8M -16.96M -11.36M -4.4M -7.17M -387K -3.66M -3.08M -8.79M -5.34M -6.99M -16.32M -2.54M
Operating Cash Flow
32.52M 32M 56.43M 54.71M 53.33M 31.05M 6.08M -1.8M 451K -5.76M -2.16M -17.3M -23.64M -14.56M -936K 22.46M 32.68M 23.28M 28.63M 35.09M 46.84M 62.22M 76.67M
Capital Expenditures
-869.4K -659.45K -705K -755K -622K -918K -1M -796K -991K -772K -1.33M -1.46M -1.45M -1.41M -1.82M -1.98M -4.93M -6.82M -10.39M -12.98M -14.26M -13.83M -12.5M
Cash Acquisitions
-8K -310K -328K -58.22M -58.21M -57.91M -57.89M n/a n/a n/a n/a n/a -84K -278K 7.3M 7.3M 7.38M 7.58M -385.68K 12.32K -341.91K -327.29K 36.05K
Purchase of Investments
-102.32M -102.38M -102.65M -2K -62.07M -171.86M -189.54M -284.31M -372.36M -407.12M -389.45M -294.67M -144.55M n/a n/a n/a 5.22K -4.57M -4.57M -4.57M -4.57M n/a n/a
Sales Maturities Of Investments
18.3M 18.33M 35.48M 85.23M 137.4M 251.89M 291.04M 318.7M 412.65M 384.59M 328.33M 232.81M 86.45M n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Other Investing Acitivies
-451 -451 -1K -1K n/a n/a -1.97M -1.97M -1.8M -1.77M 21.28M 21.28M 21.1M 21.08M -1K -1K -1K -1K -1.33 -1.33 -1 n/a n/a
Investing Cash Flow
-84.9M -85.01M -68.2M 26.25M 16.51M 21.21M 40.65M 31.62M 37.5M -25.08M -41.16M -42.04M -38.53M 19.4M 5.48M 5.32M -358.29K -7.48M -19M -21.19M -20.02M -14.16M -12.46M
Debt Repayment
-15.26M -16.36M -16.51M -4.25M -4.39M -4.49M -34.31M -34.63M -34.39M -34.21M -4.58M -4.86M -4.5M -4.29M -3.82M -3.31M -2.39M -1.59M -1.87M -1.61M 4.29M 7.91M 9.31M
Common Stock Repurchased
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Dividend Paid
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Other Financial Acitivies
-4.07M -5.31M -7.95M -14.07M -14.01M -12.03M -6.71M -1.9M 1.14M 7.65M 3.7M 3.12M 2.91M -5.28M -3.87M -3.95M -4.71M -3.58M -28.1M -28.5M -30.77M -33.77M -9.99M
Financial Cash Flow
-8.38M 1.96M -1.01M 1.5M -1.75M -13.11M -38.66M -34.41M -33.23M -26.56M -880K -1.04M 259K -6.9M -4.72M -4.98M -5.49M -4.03M -25.95M -25.44M -21.66M -21.17M 2.45M
Net Cash Flow
56.47M 65.47M -7.71M 90.36M 71.71M 44.95M 8.2M -6.8M 6.01M -57.88M -45.54M -58.25M -46.7M 2.41M -4.89M 15.42M 4.63M 901K -20.22M -16.5M -2.07M 11.74M 56.8M
Free Cash Flow
31.65M 31.34M 55.72M 53.95M 52.71M 30.13M 5.08M -2.59M -540K -6.54M -3.49M -18.77M -25.09M -15.96M -2.75M 20.48M 27.76M 16.46M 18.24M 22.11M 32.58M 48.39M 64.17M
Adj. Free Cash Flow
20.57M 17.05M 41.31M 40.19M 40.81M 18.52M -6.32M -13.84M -12.46M -17.5M -13.61M -28.02M -32.9M -23.44M -9.63M 14.09M 23.24M 13.58M 15.28M 18.31M 28.77M 44.59M 62.26M
Maintenance CapEx
-869.4K -589.45K -507K -269K n/a n/a n/a n/a n/a n/a -178.79K -393.79K -708.79K -708.79K -1.66M -1.45M -4.4M -6.4M -9.49M -12.46M -12.13M -10.46M -9.65M
Growth CapEx
n/a -70K -198K -486K -622K -918K -1M -796K -991K -772K -1.15M -1.07M -739.21K -696.21K -154.9K -529.9K -529.9K -425.9K -895.24K -520.24K -2.13M -3.37M -2.85M
Owner Earnings
31.65M 31.41M 55.92M 54.44M 53.33M 31.05M 6.08M -1.8M 451K -5.76M -2.34M -17.7M -24.35M -15.26M -2.6M 21.01M 28.29M 16.88M 19.14M 22.63M 34.71M 51.76M 67.01M

© 2026 bestshares.com. All rights reserved.

All data is for informational purposes only. bestshares.com is not a broker, dealer, or registered investment adviser, and nothing on this site is a recommendation to buy or sell any security.