PJT Partners Inc. logo

PJT Partners Inc.

PJT | NYSE
Chart Builder DCF Calculator
$153.58
+$3.87 (+2.58%)
At close: Nov 2, 2026, 4:01 PM ET
$151.51
+$1.80 (+1.20%)
Pre-market: Nov 2, 2026, 9:21 AM ET
TTM
Period Ending
Q2 2026
Jun 30, 2026
Q1 2026
Mar 31, 2026
Q4 2025
Dec 31, 2025
Q3 2025
Sep 30, 2025
Q2 2025
Jun 30, 2025
Q1 2025
Mar 31, 2025
Q4 2024
Dec 31, 2024
Q3 2024
Sep 30, 2024
Q2 2024
Jun 30, 2024
Q1 2024
Mar 31, 2024
Q4 2023
Dec 31, 2023
Q3 2023
Sep 30, 2023
Q2 2023
Jun 30, 2023
Q1 2023
Mar 31, 2023
Q4 2022
Dec 31, 2022
Q3 2022
Sep 30, 2022
Q2 2022
Jun 30, 2022
Q1 2022
Mar 31, 2022
Q4 2021
Dec 31, 2021
Q3 2021
Sep 30, 2021
Q2 2021
Jun 30, 2021
Q1 2021
Mar 31, 2021
Net Income
298.86M 279.01M 263.92M 301.56M 267.67M 259.26M 238.47M 192.97M 183.05M 171.07M 145.68M 146.26M 154.15M 148.29M 164.77M 182.82M 182.96M 190.63M 189.96M 207.23M 226.15M 224.21M
Depreciation & Amortization
33.73M 32.38M 31.25M 30.45M 29.51M 28.77M 28.67M 29.99M 32.26M 34.99M 36.66M 36.9M 36.39M 35.65M 36.21M 36.46M 36.45M 35.98M 34.93M 34.54M 34.46M 35.96M
Stock-Based Compensation
188.17M 182.15M 185.82M 224.76M 228.19M 225.17M 209.19M 212.39M 199.78M 202.56M 178.54M 169.9M 168.15M 155.26M 165.53M 157.58M 147.05M 138.03M 108.91M 108.55M 112.6M 113.53M
Other Working Capital
273.95M 226.84M 36.34M 60.7M -12.95M 7.59M 129.45M 67.18M 62.56M 66.84M 74.55M -18.42M -32.37M -114.09M -100.33M -75.58M -74.83M -50.73M -151.82M -75.85M -36.01M -12.69M
Other Non-Cash Items
75.78M 72.98M 86.46M -12.34M -14.54M -8.15M -6.7M 1.33M 3.94M 4.18M 2.03M 1.95M 4.56M 8.45M 7.39M 9.07M 6.04M -608K -1.84M -7.19M -5.52M -5.75M
Deferred Income Tax
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a 7.1M 7.1M 7.1M 7.1M 7M 7M 7M
Change in Working Capital
116.48M 99.97M -41.15M 21.89M -20.18M -11.27M 61.33M 22.33M 9.67M 12.95M 78.63M -72.71M -70.39M -85.67M -131.17M -124.32M -90.37M -139.48M -214.92M -46.99M -74.92M -30.07M
Operating Cash Flow
713.02M 666.49M 526.3M 566.31M 490.66M 493.79M 530.95M 459.01M 428.69M 425.74M 441.53M 282.31M 292.87M 261.98M 242.73M 268.7M 289.22M 231.65M 124.12M 303.14M 299.77M 344.89M
Capital Expenditures
-51.19M -52.14M -45.86M -29.13M -15.84M -4.84M -3.3M -3.38M -2.01M -2.22M -3.93M -4.35M -4.56M -4.77M -3.43M -4.23M -6.37M -7.24M -6.47M -4.92M -3.69M -3.53M
Cash Acquisitions
-10.73M -10.73M -10.73M n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Purchase of Investments
-616.42M -416.83M -369.99M -181.97M -266.38M -362.5M -369.99M -382.85M -435.38M -343.77M -328.77M -296.7M -168.61M -128.95M -143.93M -143.93M -54.16M -19.98M -97.64M -100.17M -229.1M -351.78M
Sales Maturities Of Investments
427.99M 376.49M 392.07M 388.74M 354.38M 354.38M 392.07M 298.44M 323.77M 328.77M 298.35M 159.03M 128.95M 143.93M 94.13M 116.91M 92.62M 72.64M 235.46M 255.23M 287.68M 302.65M
Other Investing Acitivies
-36.61M -36.61M -36.61M -10.73M -10.73M -10.73M -10.73M n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Investing Cash Flow
-244.4M -97.25M -28.55M 166.91M 61.43M -23.69M 8.06M -87.78M -113.62M -17.22M -34.35M -142.02M -44.22M 10.21M -53.24M -31.24M 32.09M 45.43M 131.35M 150.14M 54.89M -52.66M
Debt Repayment
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a -25M n/a 37K 27K 25.02M n/a -52K -93K -120K
Common Stock Repurchased
70.92M 61.13M -4.72M -49.52M -263.07M -255.81M -235.1M -196.4M -175.21M -156.99M -116.74M -115.21M -129.63M -119.1M -109.48M -108.92M -106.97M -114.02M -103.34M -101.69M -103.77M -69.39M
Dividend Paid
-25.12M -24.79M -24.52M -24.4M -24.27M -24.16M -24.13M -24.23M -24.35M -24.43M -24.44M -24.5M -24.56M -24.59M -24.63M -92.75M -87.84M -82.97M -77.97M -4.91M -4.9M -4.87M
Other Financial Acitivies
-493.7M -495.89M -424.55M -411.22M -221.88M -215.36M -149.45M -125.7M -102.79M -105.52M -86.9M -79.15M -89.79M -81.06M -75.91M -95.91M -111.22M -123.91M -172.03M -228.62M -231.95M -215.71M
Financial Cash Flow
-447.89M -459.54M -453.79M -485.14M -509.22M -495.34M -408.68M -346.33M -302.35M -286.94M -228.08M -218.86M -243.98M -249.74M -210.02M -297.54M -306M -295.89M -353.35M -335.27M -340.72M -290.09M
Net Cash Flow
20.93M 114.51M 54.98M 251.62M 50.41M -21.25M 128.33M 32.79M 12.71M 121.98M 182.31M -73.79M 4.18M 17.73M -27.25M -71.27M 8.21M -23.8M -99.03M 122.64M 23.98M 11.26M
Free Cash Flow
661.83M 614.35M 480.44M 537.18M 474.82M 488.95M 527.65M 455.63M 426.69M 423.52M 437.61M 277.96M 288.31M 257.21M 239.3M 264.47M 282.85M 224.41M 117.65M 298.21M 296.09M 341.35M
Adj. Free Cash Flow
473.66M 432.2M 294.62M 312.41M 246.63M 263.78M 318.47M 243.24M 226.9M 220.97M 259.07M 108.06M 120.16M 101.95M 73.77M 106.89M 135.8M 86.38M 8.74M 189.67M 183.48M 227.82M
Maintenance CapEx
-19.43M -10.27M -4M -1.98M -1.98M -1.98M n/a n/a n/a n/a -2.15M -3.07M -3.07M -4.02M -1.87M -2.67M -5.57M -5.22M -5.22M -3.5M -600.64K n/a
Growth CapEx
-31.76M -41.86M -41.86M -27.15M -13.86M -2.86M -3.3M -3.38M -2.01M -2.22M -1.78M -1.28M -1.48M -756K -1.56M -1.56M -806K -2.01M -1.25M -1.42M -3.09M -3.53M
Owner Earnings
693.58M 656.22M 522.3M 564.33M 488.68M 491.81M 530.95M 459.01M 428.69M 425.74M 439.39M 279.24M 289.8M 257.96M 240.86M 266.03M 283.66M 226.42M 118.9M 299.64M 299.17M 344.89M

© 2026 bestshares.com. All rights reserved.

All data is for informational purposes only. bestshares.com is not a broker, dealer, or registered investment adviser, and nothing on this site is a recommendation to buy or sell any security.