POSCO  Inc. logo

POSCO Inc.

PKX | NYSE
Chart Builder DCF Calculator
$52.38
+$2.71 (+5.46%)
Nov 2, 2026, 12:17 PM ET · Market open
TTM
Period Ending
Q2 2026
Jun 30, 2026
Q1 2026
Mar 31, 2026
Q4 2025
Dec 31, 2025
Q3 2025
Sep 30, 2025
Q2 2025
Jun 30, 2025
Q1 2025
Mar 31, 2025
Q4 2024
Dec 31, 2024
Q3 2024
Sep 30, 2024
Q2 2024
Jun 30, 2024
Q1 2024
Mar 31, 2024
Q4 2023
Dec 31, 2023
Q3 2023
Sep 30, 2023
Q2 2023
Jun 30, 2023
Q1 2023
Mar 31, 2023
Q4 2022
Dec 31, 2022
Q3 2022
Sep 30, 2022
Q2 2022
Jun 30, 2022
Q1 2022
Mar 31, 2022
Q4 2021
Dec 31, 2021
Q3 2021
Sep 30, 2021
Q2 2021
Jun 30, 2021
Q1 2021
Mar 31, 2021
Net Income
642.84B 726.18B 527.02B 169.42B 279.32B 741.7B 1.01T 1.33T 1.38T 1.61T 1.85T 1.46T 1.5T 2.52T 3.59T 5.9T 7.94T 7.94T 7.18T 6.27T 4.15T 2.45T
Depreciation & Amortization
3.17T 4.19T 4.16T 4.07T 4.1T 4T 3.98T 3.95T 3.88T 3.9T 3.84T 3.84T 3.78T 3.76T 3.69T 3.64T 3.6T 3.57T 3.58T 3.6T 3.61T 3.64T
Stock-Based Compensation
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Other Working Capital
-1.68T -1.8T -550.79B -2.52T -1.43T -1.62T -1.41T -229.82B -384.15B -1.13T -1.07T -1.23T -1.03T -1T -450.46B -267.12B -30.33B -124.99B 87.75B -46.79B 123.86B 257.86B
Other Non-Cash Items
1.89T 402.5B -332.88B 966.14B 881.08B 731.7B 1.06T 229.26B 358.06B 1.07T 511.6B 580.68B 790.9B -1.14T -1.49T -1.45T -1.9T -963.19B 81.21B -102.6B -286.11B -77.14B
Deferred Income Tax
302.58B 446.41B 612.14B 268.93B 332.51B 361.98B 320.95B 586.38B 672.48B 753.11B 789.37B 25.73B -219.3B 65.36B 461.53B 1.6T 2.3T 2.35T 2.21T 1.51T 980.7B 419.31B
Change in Working Capital
-3.14T -2.22T -393.59B -568.17B 428.78B 1.21T 288.85B 201.34B 822.73B -608.19B -823.98B 1.54T 2.18T 703.73B -68.14B -4.22T -7.6T -7.2T -6.79T -4.78T -1.41T 1.1T
Operating Cash Flow
2.87T 3.54T 4.57T 4.91T 6.02T 7.05T 6.66T 6.3T 7.12T 6.72T 6.17T 7.44T 8.03T 5.91T 6.19T 5.47T 4.33T 5.7T 6.26T 6.51T 7.05T 7.53T
Capital Expenditures
-5.2T -5.68T -6.24T -6.67T -7.37T -7.76T -8.16T -8.34T -8.03T -7.7T -7.23T -7.13T -6.53T -5.91T -5.42T -4.47T -4.2T -3.89T -3.51T -3.21T -3.02T -3.04T
Cash Acquisitions
-1.05T -1.18T -909.77B -316.79B -260.12B -234.73B -256.63B -12.41B -332.88B -243.41B -425.49B -405.51B -363B -1.29T -1.25T -1.61T -1.49T -573.86B -425.95B -214.52B -59.92B -17.16B
Purchase of Investments
-11.72T -16.42T -16.84T -18.88T -17.34T -17.42T -16.98T -14.64T -15.38T -15.51T -40.22T -71.31T -85.43T -93.21T -89.84T -68.97T -61.81T -57.93T -42.39T -40.2T -41.3T -44.84T
Sales Maturities Of Investments
13.85T 17.71T 16.58T 18.91T 18.82T 19.99T 20.71T 19.44T 18.43T 17.86T 40.32T 72.21T 84.23T 93.39T 91.87T 68.72T 62.11T 57.62T 40.61T 37.91T 39.48T 42.09T
Other Investing Acitivies
-1.45T 7.76B 148.77B 77.68B -243.71B -101.06B -288.85B -478.27B -313.26B -402.71B -317.96B -206.3B -233.91B -43.73B -73B -114.26B -382.64B -407.07B -300.28B -357.5B -113.3B -277.75B
Investing Cash Flow
-4.11T -5.13T -6.69T -6.26T -5.76T -4.96T -4.49T -3.56T -5.16T -5.54T -7.39T -6.45T -7.9T -6.61T -4.22T -5.88T -5.22T -4.65T -5.58T -5.78T -4.78T -5.84T
Debt Repayment
666.87B 2.17T 2.25T 468.04B -1.08T -2.22T -2.05T -1.69T 232.67B -602.44B 609.2B -363.21B 1.36T 2.35T 1.91T 3.02T 3.36T 1.46T 28.23B -983.43B -3.18T -1.1T
Common Stock Repurchased
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a -116.77B -670.31B -935.17B -999.99B
Dividend Paid
-846.31B -913.82B -915.22B -914.67B -862.34B -846.74B -844.2B -845.92B -851.18B -815.8B -815.45B -776.59B -885.83B -1.22T -1.22T -1.44T -1.44T -1.31T -1.31T -1.05T -787.47B -659.35B
Other Financial Acitivies
477.04B 537.62B 1.07T 1.14T 660.49B 724.62B 588.96B 397.16B 275.79B 78.8B 27.66B 74.76B 98.06B 229.06B 625.63B 504.81B 516.78B 495.54B 630.8B 648.72B 642.78B 612.34B
Financial Cash Flow
297.6B 1.79T 2.4T 694.56B -1.28T -2.34T -2.3T -2.14T -342.72B -1.34T -178.59B -1.07T 568.26B 1.36T 1.32T 2.08T 2.43T 648.15B -768.67B -2.06T -4.26T -2.15T
Net Cash Flow
-712.89B 297.24B 281.9B -560.09B -1.03T -101.06B 97.02B 581.93B 1.68T -135.62B -1.38T -348.87B 580.11B 679.13B 3.28T 2.01T 1.75T 1.78T 20.14B -1.29T -2.02T -534.5B
Free Cash Flow
-2.33T -2.13T -1.67T -1.76T -1.35T -714.32B -1.5T -2.04T -915.17B -971.86B -1.06T 316B 1.5T -2.11B 766.31B 1T 126.56B 1.81T 2.75T 3.29T 4.03T 4.5T
Adj. Free Cash Flow
-2.33T -2.13T -1.67T -1.76T -1.35T -714.32B -1.5T -2.04T -915.17B -971.86B -1.06T 316B 1.5T -2.11B 766.31B 1T 126.56B 1.81T 2.75T 3.29T 4.03T 4.5T
Maintenance CapEx
-4.03T -5.68T -6.24T -6.67T -7.37T -7.76T -8.16T -8.34T -8.03T -7.7T -7.23T -7.13T -6.29T -4.58T -3.13T -830.24B n/a n/a n/a -1.05T -1.66T -2.45T
Growth CapEx
-1.17T n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a -243.19B -1.33T -2.29T -3.64T -4.2T -3.89T -3.51T -2.16T -1.36T -584.98B
Owner Earnings
-1.16T -2.13T -1.67T -1.76T -1.35T -714.32B -1.5T -2.04T -915.17B -971.86B -1.06T 316B 1.74T 1.33T 3.06T 4.64T 4.33T 5.7T 6.26T 5.45T 5.39T 5.08T

© 2026 bestshares.com. All rights reserved.

All data is for informational purposes only. bestshares.com is not a broker, dealer, or registered investment adviser, and nothing on this site is a recommendation to buy or sell any security.