Planet Fitness Inc. logo

Planet Fitness Inc.

PLNT | NYSE
Chart Builder DCF Calculator
$55.66
+$2.08 (+3.88%)
Nov 2, 2026, 2:11 PM ET · Market open
Fiscal Quarter
Period Ending
Q2 2026
Jun 30, 2026
Q1 2026
Mar 31, 2026
Q4 2025
Dec 31, 2025
Q3 2025
Sep 30, 2025
Q2 2025
Jun 30, 2025
Q1 2025
Mar 31, 2025
Q4 2024
Dec 31, 2024
Q3 2024
Sep 30, 2024
Q2 2024
Jun 30, 2024
Q1 2024
Mar 31, 2024
Q4 2023
Dec 31, 2023
Q3 2023
Sep 30, 2023
Q2 2023
Jun 30, 2023
Q1 2023
Mar 31, 2023
Q4 2022
Dec 31, 2022
Q3 2022
Sep 30, 2022
Q2 2022
Jun 30, 2022
Q1 2022
Mar 31, 2022
Q4 2021
Dec 31, 2021
Q3 2021
Sep 30, 2021
Q2 2021
Jun 30, 2021
Q1 2021
Mar 31, 2021
Net Income
67.65M 51.55M 60.71M 59.18M 58.3M 42.08M 47.56M 42.4M 49.31M 34.97M 36.76M 41.32M 44.18M 24.77M 36.33M 30.68M 25.07M 18.38M 6.28M 18.63M 15.02M 6.19M
Depreciation & Amortization
40.14M 40.25M 39.97M 39.11M 38.43M 38.28M 40.12M 41.03M 39.82M 39.38M 39.16M 37.48M 36.77M 36.01M 33.6M 32.57M 32.17M 25.68M 16.04M 16.25M 15.04M 15.47M
Stock-Based Compensation
6.27M n/a 3.2M 2.99M 3.51M 2.63M 2.95M 3.12M 1.87M 975K 1.58M 1.53M 2.74M 2.05M 1.13M 1.34M 2.75M 2.85M 2.54M 2.22M 2.61M 1.44M
Other Working Capital
-56.69M 19.29M -22.27M 14.13M -3.92M 11.69M -14.1M 21.39M 527K 1.68M 5.37M -86K 12.32M -238K 2.49M 18.97M -5.12M -11.63M -13.02M 20.9M 13.66M -5.29M
Other Non-Cash Items
-12.45M 4.7M 9.42M -5.31M -46.93M -359K -14.78M 330K -24.99M 2.45M -31.42M -83K -21.83M 1.35M -19.16M 50K 1.38M 1.75M 18.71M 738K 1.52M 1.56M
Deferred Income Tax
18.03M 11.84M 8.17M 26.31M 15.45M 10.88M 17.69M 13.89M 14.41M 11.01M 14.34M 13.31M 13.49M 8.08M 8.14M 11.67M 7.82M 7.15M 839K 5.56M 4.47M 2.39M
Change in Working Capital
-73.72M 39.17M -12.41M 9.18M -24.78M 40.42M -44.4M 26.03M -2.21M 951K 2.91M 16.03M -15.93M 25.65M -10.26M 3.85M -16.94M 2.2M -4.68M 31.82M 12.09M -3.53M
Operating Cash Flow
45.93M 147.52M 109.06M 131.47M 43.97M 133.93M 49.13M 126.79M 78.22M 89.73M 63.33M 109.59M 59.42M 97.91M 49.78M 80.16M 52.25M 58.01M 39.8M 75.22M 50.74M 23.52M
Capital Expenditures
-41.92M -25.5M -50.09M -54.78M -34.27M -24.53M -42.09M -48.62M -38.03M -26.31M -51.35M -39.49M -22.15M -23M -459.86M -23.72M -17.55M -23.87M -22.28M -12.4M -13.04M -6.36M
Cash Acquisitions
n/a n/a n/a 21.63M n/a n/a n/a n/a n/a n/a -17M n/a -26.26M n/a 424.94M 20.82M 894K -425.83M -1.89M n/a n/a n/a
Purchase of Investments
-4.86M -36.4M -37.74M -36.44M -39.62M -42.33M -39.74M -42.9M -39.01M -34.92M -66.32M -45.39M -119.61M n/a n/a n/a n/a n/a n/a n/a -10M -25M
Sales Maturities Of Investments
27.17M 35.34M 35.27M 34.36M 35.21M 36.75M 22.75M 33.08M 25.25M 22.59M 42.5M 37.99M n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Other Investing Acitivies
24.23M -20.65M -1.56M 159K -2.7M 541K -1.32M 568K n/a n/a 97K 2K -10M n/a -427.39M n/a 60K n/a 27K 18K 1K n/a
Investing Cash Flow
4.62M -47.2M -54.12M -35.08M -42.86M -28.1M -60.4M -57.88M -51.79M -38.64M -92.08M -46.89M -178.02M -23M -37.37M -2.9M -16.6M -449.71M -24.14M -12.38M -23.04M -31.36M
Debt Repayment
68.61M -4.61M 321.45M -5.67M -5.65M -5.66M -5.62M -3.65M 193.66M -5.22M -5.23M -5.23M -5.24M -5.24M -5.25M -5.26M -80.27M 340.7M -4.41M -4.42M -4.43M -4.43M
Common Stock Repurchased
-200.15M -51.11M -350.35M -97.94M -2.08M -50.01M -1.03M n/a -280.2M -20.01M n/a n/a -100.03M -25.01M -1K -50.02M -44.3M n/a n/a n/a n/a n/a
Dividend Paid
71K -365K 13K -190K -982K -349K -1.45M -1.61M -1.51M -218K -389K -480K -2.63M -1.11M -1.68M -922K -1.21M -815K -80K -525K -145K n/a
Other Financial Acitivies
-4.62M -141K n/a n/a -2.55M n/a n/a n/a n/a n/a n/a n/a n/a n/a -225K 242K -2K -17.01M n/a n/a n/a n/a
Financial Cash Flow
-135.84M -55.61M -28.51M -103.5M -10.73M -55.36M -3.45M 2.15M -78.7M -25M -5.03M -5.51M -106.27M -24.61M -7.01M -55.85M -125.63M 324.22M 2.78M -4.6M -4.34M -4.08M
Net Cash Flow
-85.29M 44.54M 26.55M -15.84M -8.32M 50.82M -16.88M 71.79M -53.14M 25.78M -33.23M 56.69M -224.34M 50.5M 5.32M 20.9M -90.4M -67.27M 18.47M 58.1M 23.44M -11.87M
Free Cash Flow
4M 122.02M 58.97M 76.69M 9.7M 109.39M 7.04M 78.17M 40.18M 63.42M 11.98M 70.1M 37.27M 74.91M -410.08M 56.45M 34.7M 34.14M 17.52M 62.83M 37.71M 17.16M
Adj. Free Cash Flow
-2.27M 122.02M 55.77M 73.7M 6.19M 106.76M 4.09M 75.05M 38.31M 62.45M 10.4M 68.56M 34.53M 72.86M -411.2M 55.11M 31.95M 31.29M 14.98M 60.61M 35.1M 15.73M
Maintenance CapEx
-40.14M -25.5M -26.1M -29.24M -7.5M -5.34M -7.62M -39.47M -29.02M -10.25M -49.19M -20.73M n/a -2.89M -412.4M n/a n/a n/a -3.11M n/a n/a -6.36M
Growth CapEx
-1.78M n/a -24M -25.53M -26.76M -19.2M -34.48M -9.15M -9.02M -16.06M -2.16M -18.76M -22.15M -20.11M -47.46M -23.72M -17.55M -23.87M -19.18M -12.4M -13.04M n/a
Owner Earnings
5.79M 122.02M 82.96M 102.22M 36.46M 128.59M 41.51M 87.32M 49.2M 79.48M 14.14M 88.86M 59.42M 95.02M -362.62M 80.16M 52.25M 58.01M 36.69M 75.22M 50.74M 17.16M

© 2026 bestshares.com. All rights reserved.

All data is for informational purposes only. bestshares.com is not a broker, dealer, or registered investment adviser, and nothing on this site is a recommendation to buy or sell any security.