ePlus inc. logo

ePlus inc.

PLUS | NASDAQ
Chart Builder DCF Calculator
$89.22
-$3.69 (-3.97%)
At close: Nov 2, 2026, 4:00 PM ET
$89.78
+$0.56 (+0.63%)
After-hours: Nov 2, 2026, 5:20 PM ET
TTM
Period Ending
Q1 2027
Jun 30, 2026
Q4 2026
Mar 31, 2026
Q3 2026
Dec 31, 2025
Q2 2026
Sep 30, 2025
Q1 2026
Jun 30, 2025
Q4 2025
Mar 31, 2025
Q3 2025
Dec 31, 2024
Q2 2025
Sep 30, 2024
Q1 2025
Jun 30, 2024
Q4 2024
Mar 31, 2024
Q3 2024
Dec 31, 2023
Q2 2024
Sep 30, 2023
Q1 2024
Jun 30, 2023
Q4 2023
Mar 31, 2023
Q3 2023
Dec 31, 2022
Q2 2023
Sep 30, 2022
Q1 2023
Jun 30, 2022
Q4 2022
Mar 31, 2022
Q3 2022
Dec 31, 2021
Q2 2022
Sep 30, 2021
Q1 2022
Jun 30, 2021
Net Income
122.39M 124.12M 123.88M 114.62M 112.65M 107.98M 104.77M 107.91M 109.27M 115.78M 126.65M 135.06M 130.86M 119.36M 110.75M 101.48M 104.42M 105.6M 96.91M 92.12M 80.56M
Depreciation & Amortization
26.36M 27.62M 29.85M 31.54M 31.09M 29.6M 27.31M 26.22M 26.1M 25.93M 23.9M 21.34M 19.87M 18.59M 19.93M 21.8M 22.7M 24.31M 24.85M 22.58M 21.29M
Stock-Based Compensation
12.59M 12.13M 11.53M 11.04M 9.8M 10M 10.97M 10.56M 10.38M 9.73M 9.29M 8.71M 8.26M 7.83M 7.44M 7.27M 7.15M 7.11M 7.1M 7.1M 7.02M
Other Working Capital
24.76M 22.13M -26.67M 29.55M -42.21M -61.69M -32.88M -38.3M 28.99M 5.29M -35.95M -91.17M -78.12M -52.22M -31.24M 2.84M 11.69M 2.87M 7.63M 17.22M 5.68M
Other Non-Cash Items
-4.99M 2.34M 3.52M 4.54M 6.29M -1.24M -1.39M -1.35M 392K 560K -1.85M -714K -2.97M -2.81M -3.82M -5.12M -3.36M -4.27M -3.64M -3.27M -2.54M
Deferred Income Tax
370K 370K 4.17M 3.89M 3.83M 3.83M -2.56M -2.56M -2.5M -2.5M 1.89M 2.08M 2.08M 2.08M -2.88M -3.58M -3.58M -3.58M -5.74M -5.23M -4.2M
Change in Working Capital
-97.5M -282.81M -233.19M -72.73M -57.61M 151.98M 107.06M 172.82M 222.84M 98.96M 115.23M -51.89M -91.49M -160.47M -177.49M -127.08M -185.71M -149.74M -116.76M -127.19M -44.16M
Operating Cash Flow
59.21M -116.23M -60.24M 92.9M 106.05M 302.15M 246.16M 313.61M 366.48M 248.45M 275.11M 114.58M 66.62M -15.43M -46.07M -5.24M -58.38M -20.57M 2.72M -13.91M 57.98M
Capital Expenditures
-4.45M -4.43M -5.11M -5.17M -5.47M -6.6M -5.54M -6.15M -6.77M -8.5M -11.42M -12.58M -11.3M -9.38M -7.47M -9.35M -17.97M -23.18M -28.66M -24.49M -16.23M
Cash Acquisitions
n/a n/a n/a -219K -124.93M -124.93M -130.51M -130.29M 5.41M -54.18M -48.6M -48.89M -72.88M -13.29M -13.29M -13M n/a n/a 68K -27.03M -27.03M
Purchase of Investments
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Sales Maturities Of Investments
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Other Investing Acitivies
7.55M 164.24M 157.04M 159.14M 159.29M 2.66M 2.61M 563K 586K 721K 886K 1.01M 3.85M 3.74M 22.32M 22.48M 21.17M 21.92M 5.05M 4.89M 3.52M
Investing Cash Flow
3.1M 159.81M 151.93M 153.75M 28.9M -128.87M -133.44M -135.88M -773K -61.96M -59.14M -60.47M -80.33M -18.93M 1.57M 137K 3.2M -1.26M -23.55M -46.64M -39.75M
Debt Repayment
-16.87M 30.17M 32.95M 7.26M 34.24M 8.03M 30.77M -49.58M -104.78M -29.79M -166.36M -62.72M 36.61M -13.73M 46.1M 56.69M 59.82M 60.78M 49.28M -34.28M -59.74M
Common Stock Repurchased
-52.79M -30.63M -37.79M -30.74M -38.67M -46.94M -33.5M -25.05M -13.96M -9.85M -9.82M -8.35M -7.47M -7.22M -11.37M -13.96M -17.03M -13.61M -9.47M -9.34M -8.05M
Dividend Paid
-26.73M -19.66M -13.13M -6.59M n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Other Financial Acitivies
n/a -6.42M -6.42M -6.42M -6.42M -2.31M -2.31M -2.31M -2.31M n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a -135K -556K
Financial Cash Flow
-92.7M -22.94M -20.78M -32.9M -7.26M -37.58M -1.39M -73.5M -117.61M -36.62M -173.16M -69.68M 30.54M -20.95M 34.74M 42.74M 42.79M 47.18M 39.81M -43.75M -68.35M
Net Cash Flow
-31.32M 21.39M 73.22M 214.63M 130.27M 136.35M 110.9M 105.03M 248.34M 149.93M 42.78M -17.03M 18.09M -52.29M -6.17M 42.58M -10.35M 25.82M 19.1M -104.13M -50.54M
Free Cash Flow
54.77M -120.66M -65.35M 87.73M 100.58M 295.54M 240.61M 307.46M 359.7M 239.95M 263.68M 102M 55.32M -24.81M -53.54M -14.59M -76.34M -43.75M -25.94M -38.39M 41.75M
Adj. Free Cash Flow
42.17M -132.79M -76.88M 76.69M 90.78M 285.55M 229.64M 296.9M 349.32M 230.22M 254.39M 93.29M 47.06M -32.63M -60.98M -21.86M -83.5M -50.87M -33.04M -45.49M 34.73M
Maintenance CapEx
-853K n/a -1.86M -3.3M -4.6M -6.56M -4.7M -5.35M -4.06M -3.38M -6.25M -4.74M -4.74M -4.37M -1.72M -5.19M -14.04M -19.13M -26.2M -23.1M -14.91M
Growth CapEx
-3.59M -4.43M -3.25M -1.87M -875.19K -40.19K -839.19K -799K -2.71M -5.12M -5.17M -7.84M -6.56M -5.01M -5.75M -4.16M -3.93M -4.05M -2.47M -1.39M -1.32M
Owner Earnings
58.36M -116.23M -62.1M 89.6M 101.46M 295.58M 241.45M 308.26M 362.41M 245.07M 268.85M 109.84M 61.88M -19.8M -47.78M -10.43M -72.41M -39.7M -23.47M -37.01M 43.06M

© 2026 bestshares.com. All rights reserved.

All data is for informational purposes only. bestshares.com is not a broker, dealer, or registered investment adviser, and nothing on this site is a recommendation to buy or sell any security.