Pandora A/S logo

Pandora A/S

PNDRY | OTC
Chart Builder DCF Calculator
$15.66
+$0.55 (+3.64%)
At close: Nov 2, 2026, 3:59 PM ET
$15.66
$0.00 (0.00%)
After-hours: Nov 2, 2026, 3:59 PM ET
Fiscal Year
Period Ending
FY 2025
Dec 31, 2025
FY 2024
Dec 31, 2024
FY 2023
Dec 31, 2023
FY 2022
Dec 31, 2022
FY 2021
Dec 31, 2021
FY 2020
Dec 31, 2020
Revenue
32.55B 31.68B 28.14B 26.46B 23.39B 19.01B
Cost of Revenue
7.74B 6.39B 6.01B 6.27B 5.59B 4.63B
Gross Profit
24.81B 25.29B 22.12B 20.19B 17.8B 14.38B
Operating Income
7.78B 7.98B 7.04B 6.74B 5.84B 2.68B
Interest Income
45M 39M 40M 7M 21M 7M
Pretax Income
6.91B 6.93B 6.23B 6.53B 5.38B 2.49B
Net Income
5.24B 5.23B 4.74B 5.03B 4.16B 1.94B
Selling & General & Admin
17.96B 17.32B 15.09B 13.45B 11.97B 11.69B
Research & Development
n/a n/a n/a n/a n/a n/a
Other Expenses
-939M n/a -1M n/a n/a n/a
Operating Expenses
17.03B 17.32B 15.09B 13.45B 11.97B 11.69B
Interest Expense
992M 918M 716M 321M 211M 253M
Selling & Marketing Expenses
15.47B 14.84B 12.71B 11.32B 9.94B 9.16B
Cost & Expenses
24.77B 23.71B 21.1B 19.72B 17.56B 16.33B
Income Tax Expense
1.67B 1.7B 1.49B 1.5B 1.22B 556M
Shares Outstanding (Basic)
76.96M 80.6M 85.41M 92.75M 98.78M 97.05M
Shares Outstanding (Diluted)
77.19M 80.92M 86.08M 93.7M 99.67M 97.42M
EPS (Basic)
68.11 64.85 55.50 54.22 42.12 19.97
EPS (Diluted)
67.91 64.60 55.06 53.67 41.74 19.89
EBITDA
10.49B 10.2B 8.96B 8.77B 7.5B 4.97B
EBIT
7.91B 7.84B 6.88B 6.8B 5.59B 2.65B
Depreciation & Amortization
2.59B 2.35B 2.08B 1.97B 1.91B 2.32B

© 2026 bestshares.com. All rights reserved.

All data is for informational purposes only. bestshares.com is not a broker, dealer, or registered investment adviser, and nothing on this site is a recommendation to buy or sell any security.