Pentair logo

Pentair

PNR | NYSE
Chart Builder DCF Calculator
$69.90
+$3.64 (+5.49%)
Nov 2, 2026, 12:54 PM ET · Market open
Fiscal Quarter
Period Ending
Q3 2026
Sep 30, 2026
Q2 2026
Jun 30, 2026
Q1 2026
Mar 31, 2026
Q4 2025
Dec 31, 2025
Q3 2025
Sep 30, 2025
Q2 2025
Jun 30, 2025
Q1 2025
Mar 31, 2025
Q4 2024
Dec 31, 2024
Q3 2024
Sep 30, 2024
Q2 2024
Jun 30, 2024
Q1 2024
Mar 31, 2024
Q4 2023
Dec 31, 2023
Q3 2023
Sep 30, 2023
Q2 2023
Jun 30, 2023
Q1 2023
Mar 31, 2023
Q4 2022
Dec 31, 2022
Q3 2022
Sep 30, 2022
Q2 2022
Jun 30, 2022
Q1 2022
Mar 31, 2022
Q4 2021
Dec 31, 2021
Q3 2021
Sep 30, 2021
Q2 2021
Jun 30, 2021
Q1 2021
Mar 31, 2021
Net Income
145.1M 128.6M 160.8M 161.8M 184.3M 148.5M 154.9M 166.6M 139.4M 186.3M 133.3M 208.2M 132M 154.2M 128.5M 95M 114.4M 153.9M 117.6M 148.7M 143.6M 132.1M 128.6M
Depreciation & Amortization
30.4M 30.5M 30.3M 30.6M 29.2M 28.9M 29M 28.9M 28.4M 28.9M 28.4M 29M 28.7M 28.6M 28.5M 35.3M 31.9M 19.8M 19.6M 19.8M 18.8M 19.1M 19.8M
Stock-Based Compensation
4.1M 3.8M 15.7M 9.7M 6.1M 8.6M 12.6M 13.4M 10M 8.4M 7.9M 7.8M 7.2M 6.9M 7.2M 4.3M 7.4M 6.3M 6.9M 9M 4.2M 11M 5.6M
Other Working Capital
13.7M 23.7M -54.5M 28.8M -6M 41.3M -10.4M -38.5M 300K 56.3M -62.2M -65.5M -5.9M 59.7M -57M -9.3M 20.6M 61.4M -74.1M -19.1M 59.1M 88.3M -12.2M
Other Non-Cash Items
4.8M -500K -500K -3.3M 1.1M 68.1M 4.8M -4M 8.1M -400K -100K 4.3M 600K -5.3M 3.9M 5.3M 1.8M 500K 3M -6.9M -1.3M 1.1M 2.1M
Deferred Income Tax
4.2M -3.9M 1.8M -25.1M 2.3M 7M 11.5M -15M -9M 7.8M 4.8M -47.5M -13.1M -17.9M -14M -7.3M -20.6M -13.2M -3.7M -4.2M -500K -1.5M -2.8M
Change in Working Capital
-19.3M 413.3M -275.5M -122.9M -26.7M 345.5M -251.7M -103.4M 71.7M 308.2M -281.9M -83.3M 6.8M 278.6M -260.7M -39.8M -39.7M 139.5M -274.9M -93.3M 14.5M 218M -172.3M
Operating Cash Flow
169.3M 571.8M -67.4M 50.8M 196.3M 606.6M -38.9M 86.5M 248.6M 539.2M -107.6M 118.5M 162.2M 445.1M -106.6M 92.8M 95.2M 306.8M -131.5M 73.1M 179.3M 379.8M -19M
Capital Expenditures
-16.8M -18.9M -18.5M -23.7M -17.4M -10.9M -16.8M -22.7M -15.4M -17M -19.3M -21.2M -19.4M -18.8M -16.6M -22M -23.1M -22.4M -17.7M -21.6M -14.3M -11.1M -13.2M
Cash Acquisitions
n/a n/a n/a 100K n/a n/a n/a -108M n/a n/a n/a n/a -800K n/a 200K 11.9M -1.59B n/a -1.4M -254.9M 600K -82.8M n/a
Purchase of Investments
n/a n/a n/a -28.9M n/a n/a n/a n/a -16.4M n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Sales Maturities Of Investments
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a 70.1M n/a n/a n/a n/a n/a n/a n/a
Other Investing Acitivies
200K -1.5M 200K 2.3M -291.5M -17.7M n/a 11.3M 400K -500K n/a -18.3M 400K 8.9M 200K 1.1M 400K 11.7M n/a 200K 200K 2.8M 3.4M
Investing Cash Flow
-16.6M -20.4M -18.3M -50.2M -308.9M -28.6M -16.8M -119.4M -31.4M -17.5M -19.3M -39.5M -19.8M -9.9M -16.2M 61.1M -1.61B -10.7M -19.1M -276.3M -13.5M -91.1M -9.8M
Debt Repayment
-119.3M -337.6M 304.9M 57.7M 181.2M -436.2M 186.9M 18.8M -128.3M -329.3M 95.1M -6.2M -122M -377.9M 173.6M -131.6M 1.54B -179.8M 199.6M 195M -16.1M -216.2M 92.4M
Common Stock Repurchased
-1.8M -148.2M -200M -50M -50M -75M -50M -50M -50M -50M n/a n/a n/a 4.1M -4.1M 1.3M 1.4M -50.1M -5.3M -50M -50M -40.2M -9.8M
Dividend Paid
-43.3M -43.4M -44.1M -41M -40.9M -41.2M -41.2M -38M -38.1M -38.2M -38M -36.3M -36.4M -36.3M -36.2M -34.5M -34.6M -34.8M -34.7M -33.1M -33.2M -33.4M -33.3M
Other Financial Acitivies
-7.7M -4.8M n/a n/a -100K -2.1M n/a -7.5M 7.5M n/a n/a n/a n/a n/a n/a 12M -6.8M -2.9M -5.8M -1.8M n/a n/a -14.7M
Financial Cash Flow
-172.4M -532.7M 50.6M -31.7M 98.6M -556.5M 87.1M -76.7M -208.9M -414.3M 63.2M -41.9M -150.2M -409.3M 133.3M -152.8M 1.5B -267.6M 153.8M 119.6M -90.6M -285.8M 34.6M
Net Cash Flow
-17.8M 24.1M -33.9M -26.8M -14.6M 2.4M 21.9M -99.4M 3.8M 105.2M -61.2M 33.3M -4.6M 22.4M 10.3M -9.9M -16.3M 32.8M 7.8M -78.7M 77.3M 900K 12.9M
Free Cash Flow
152.5M 552.9M -85.9M 27.1M 178.9M 595.7M -55.7M 63.8M 233.2M 522.2M -126.9M 97.3M 142.8M 426.3M -123.2M 70.8M 72.1M 284.4M -149.2M 51.5M 165M 368.7M -32.2M
Adj. Free Cash Flow
148.4M 549.1M -101.6M 17.4M 172.8M 587.1M -68.3M 50.4M 223.2M 513.8M -134.8M 89.5M 135.6M 419.4M -130.4M 66.5M 64.7M 278.1M -156.1M 42.5M 160.8M 357.7M -37.8M
Maintenance CapEx
-16.8M -18.9M -18.5M -18.27M -14.14M -8.18M -16.8M -22.7M -15.4M -15.14M -19.3M -21.2M -19.4M -16.98M -13.71M -20.58M -14.55M -10.14M -4.39M -3.19M n/a n/a n/a
Growth CapEx
n/a n/a n/a -5.43M -3.26M -2.72M n/a n/a n/a -1.86M n/a n/a n/a -1.82M -2.89M -1.42M -8.55M -12.26M -13.31M -18.41M -14.3M -11.1M -13.2M
Owner Earnings
152.5M 552.9M -85.9M 32.53M 182.16M 598.42M -55.7M 63.8M 233.2M 524.06M -126.9M 97.3M 142.8M 428.12M -120.31M 72.22M 80.65M 296.66M -135.89M 69.91M 179.3M 379.8M -19M

© 2026 bestshares.com. All rights reserved.

All data is for informational purposes only. bestshares.com is not a broker, dealer, or registered investment adviser, and nothing on this site is a recommendation to buy or sell any security.