Insulet Corp. logo

Insulet Corp.

PODD | NASDAQ
Chart Builder DCF Calculator
$153.59
+$3.91 (+2.61%)
Nov 2, 2026, 3:57 PM ET · Market open
TTM
Period Ending
Q2 2026
Jun 30, 2026
Q1 2026
Mar 31, 2026
Q4 2025
Dec 31, 2025
Q3 2025
Sep 30, 2025
Q2 2025
Jun 30, 2025
Q1 2025
Mar 31, 2025
Q4 2024
Dec 31, 2024
Q3 2024
Sep 30, 2024
Q2 2024
Jun 30, 2024
Q1 2024
Mar 31, 2024
Q4 2023
Dec 31, 2023
Q3 2023
Sep 30, 2023
Q2 2023
Jun 30, 2023
Q1 2023
Mar 31, 2023
Q4 2022
Dec 31, 2022
Q3 2022
Sep 30, 2022
Q2 2022
Jun 30, 2022
Q1 2022
Mar 31, 2022
Q4 2021
Dec 31, 2021
Q3 2021
Sep 30, 2021
Q2 2021
Jun 30, 2021
Q1 2021
Mar 31, 2021
Net Income
375.3M 302.8M 247.1M 246.2M 236.1M 402.2M 418.3M 420.9M 395.3M 234M 206.3M 120M 62.9M 600K 4.6M 16.8M 34.6M 44.6M 16.8M -29.5M -30.5M 8.9M
Depreciation & Amortization
99.3M 94.9M 90.4M 87.5M 86.8M 83.7M 80.8M 78.1M 75.5M 74.4M 72.8M 70.2M 67.4M 65.1M 63.2M 61.9M 60.5M 59.9M 57.4M 68.2M 64.6M 59.3M
Stock-Based Compensation
77.9M 65.8M 62.7M 62.4M 63.8M 73.3M 69.3M 61.9M 54.3M 50.4M 48.3M 46.9M 45.4M 43.5M 40.9M 38.3M 37.5M 35.3M 34.4M 41.4M 39.8M 36.6M
Other Working Capital
41.3M 50.7M 50.9M 7.8M 32.2M 24.8M 23.6M 51.6M 46.3M 22.7M 28.2M 35.7M 44.6M 83.3M 100.8M 72.6M 27.7M -20.4M -17.8M -47.1M -25.5M -45.3M
Other Non-Cash Items
-5.7M 84.5M 137.4M 135.3M 141.8M -82.9M -133.1M -131.6M -127.4M 8.8M 8.9M 10.8M 13.1M 14.5M 12.8M 18.9M 25.8M 72.8M 86.9M 88.8M 91.2M 52.6M
Deferred Income Tax
77.4M 69.2M 62.2M 46.6M 2.3M 2.3M 2.3M -1.6M n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Change in Working Capital
-113M 2.1M -30.5M -44.3M -24.3M -81.8M -17M -109.6M -122.1M -134.8M -190.6M -96.7M -36.9M 9.5M -2.5M -93.1M -198.1M -259.3M -263.6M -212.5M -138.7M -122.9M
Operating Cash Flow
511.2M 619.3M 569.3M 533.7M 506.5M 396.8M 420.6M 318.1M 275.6M 232.8M 145.7M 151.2M 151.9M 133.2M 119M 42.8M -39.7M -46.7M -68.1M -43.6M 26.4M 34.5M
Capital Expenditures
-212.9M -207.1M -191.6M -112.5M -118.2M -117.5M -129.2M -71.2M -66.9M -62.5M -75.6M -166M -177.5M -178.5M -157.3M -105.8M -101.1M -105.2M -122.7M -155.5M -152.8M -154.4M
Cash Acquisitions
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a -3M -3M -3M -3M -26M -26M -26M -26M n/a n/a n/a n/a
Purchase of Investments
n/a n/a n/a -12M -12.2M -12.2M -12.2M -200K -200K -5.2M -7.2M -7.2M -7M -4.8M -7.8M -7.8M -7.8M -5M n/a n/a n/a 100K
Sales Maturities Of Investments
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a 500K 17.5M 29.3M 40M 57.9M 70.2M 150.3M
Other Investing Acitivies
-25.1M -16.7M -16.8M -13.4M n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Investing Cash Flow
-248.9M -234.7M -222.7M -137.9M -136.2M -137.9M -146.2M -109.8M -103.1M -101.3M -119.4M -176.2M -187.5M -186.3M -191.1M -139.1M -117.4M -106.9M -82.7M -97.6M -82.7M -4.1M
Debt Repayment
-609.1M -986M -708.1M -653.5M -126.9M 247.7M -40.6M -20.6M -35.3M -35.2M -27M -41.8M -41.1M -40.4M -39.8M -28.3M 15.9M 47.1M 49.4M 187.7M 149.6M 124.5M
Common Stock Repurchased
-329.5M -359.6M -59.6M -59.6M -30.1M n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Dividend Paid
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Other Financial Acitivies
83.1M 148.5M 143.1M 143.3M 51.2M -14.1M 2.1M 2.6M 3.3M -7.1M -13.5M -13.5M -13.5M -12.9M -16.8M -17.3M -17.4M -21.4M -32.2M -36.7M -36.5M -32.9M
Financial Cash Flow
-845.4M -1.19B -595.3M -543.7M -78.9M 273.5M -18.4M 4.7M -10M -15.6M -13.6M -30.3M -27.3M -32.1M -40.3M -27.3M 18.8M 48.8M 40.7M 172.3M 140.6M 596.1M
Net Cash Flow
-586.7M -802.7M -237.3M -145.2M 300.6M 531.9M 249.2M 217.2M 160.9M 115.3M 14.5M -51.7M -63.7M -89M -116.7M -134.3M -145.6M -110.6M -115.6M 33.3M 90.3M 634.1M
Free Cash Flow
298.3M 412.2M 377.7M 421.2M 388.3M 279.3M 291.4M 246.9M 208.7M 170.3M 70.1M -14.8M -25.6M -45.3M -38.3M -63M -140.8M -151.9M -190.8M -199.1M -126.4M -119.9M
Adj. Free Cash Flow
220.4M 346.4M 315M 358.8M 324.5M 206M 222.1M 185M 154.4M 119.9M 21.8M -61.7M -71M -88.8M -79.2M -101.3M -178.3M -187.2M -225.2M -240.5M -166.2M -156.5M
Maintenance CapEx
-110.15M -83.45M -57.25M -16.31M -16.31M -16.31M -16.31M 4M 4M 4M -4.02M -68M -72.02M -74.53M -66.51M -16.69M -23.81M -28.49M -38.32M -83.54M -82.56M -80.99M
Growth CapEx
-102.75M -123.65M -134.35M -96.19M -101.89M -101.19M -112.89M -75.2M -70.9M -66.5M -71.58M -98M -105.48M -103.97M -90.79M -89.11M -77.29M -76.71M -84.38M -71.96M -70.24M -73.41M
Owner Earnings
401.05M 535.85M 512.05M 517.39M 490.19M 380.49M 404.29M 322.1M 279.6M 236.8M 141.68M 83.2M 79.88M 58.67M 52.49M 26.11M -63.51M -75.19M -106.42M -127.14M -56.16M -46.49M

© 2026 bestshares.com. All rights reserved.

All data is for informational purposes only. bestshares.com is not a broker, dealer, or registered investment adviser, and nothing on this site is a recommendation to buy or sell any security.