People logo

People

PPLI | NASDAQ
Chart Builder DCF Calculator
$37.18
+$1.56 (+4.38%)
Nov 2, 2026, 12:33 PM ET · Market open
TTM
Period Ending
Q2 2026
Jun 30, 2026
Q1 2026
Mar 31, 2026
Q4 2025
Dec 31, 2025
Q3 2025
Sep 30, 2025
Q2 2025
Jun 30, 2025
Q1 2025
Mar 31, 2025
Q4 2024
Dec 31, 2024
Q3 2024
Sep 30, 2024
Q2 2024
Jun 30, 2024
Q1 2024
Mar 31, 2024
Q4 2023
Dec 31, 2023
Q3 2023
Sep 30, 2023
Q2 2023
Jun 30, 2023
Q1 2023
Mar 31, 2023
Q4 2022
Dec 31, 2022
Q3 2022
Sep 30, 2022
Q2 2022
Jun 30, 2022
Q1 2022
Mar 31, 2022
Q4 2021
Dec 31, 2021
Q3 2021
Sep 30, 2021
Q2 2021
Jun 30, 2021
Q1 2021
Mar 31, 2021
Net Income
413.99M 139.33M -116.76M -202.84M -457.33M -841.88M -534.1M -45.59M -161.39M -107.56M 258.32M -81.34M 244.83M -538.94M -1.2B -1.17B -1.05B 30.98M 581.05M 1.08B 1.21B 929.37M
Depreciation & Amortization
116.66M 123.32M 130.63M 164.51M 177.24M 189.86M 205.66M 305.19M 355.11M 404.74M 471.07M 424.19M 477.39M 467.06M 438.7M 372.12M 255.64M 201.26M 149.85M 126.44M 166.76M 172.72M
Stock-Based Compensation
49.65M 70.12M 32.31M 42.35M 43.57M 23.1M 64M 66.8M 77.56M 107.75M 117.18M 119.11M 121.27M 122.73M 123.48M 114.14M 98.46M 90.86M 79.49M 106.43M 90.99M 143M
Other Working Capital
-43.43M -68.58M -119.3M -115.14M -111.05M -84M 21.83M 4.68M -52.09M -57.86M -68.16M -59M -40.39M -47.25M -73.26M -125.46M -66.26M -37.98M -25.84M 44.55M 26.3M -4.37M
Other Non-Cash Items
-607.18M -210.54M 141.05M 334.23M 708.56M 1.24B 745.09M 299K 105.71M -59.31M -518.97M -68.86M -557.21M 426.13M 1.27B 1.25B 1.19B -139.89M -700.46M -1.22B -1.34B -1.02B
Deferred Income Tax
213.01M 76.31M 27.6M -114.76M -173.65M -260.34M -156.66M 17.58M -14.37M 1.48M 88.79M -22.14M 70.12M -133.67M -337.76M -350.44M -316.7M 4.7M 133.38M 201.65M 165.88M 44.18M
Change in Working Capital
-74.39M -119.17M -153.55M -88.71M -98.39M -67.79M 6.7M -76.8M -176.09M -142.51M -226.86M -209.62M -303.61M -414.41M -384.85M -405.92M -244.05M -91.91M -106.36M -79.29M -40.73M -126.12M
Operating Cash Flow
111.73M 79.36M 61.28M 134.79M 199.99M 287.77M 330.69M 267.48M 186.53M 204.59M 189.53M 161.35M 52.79M -71.1M -83.37M -192.8M -65.99M 95.98M 136.95M 214.22M 252.77M 147.31M
Capital Expenditures
-29.24M -23.03M -19.2M -19.25M -17.77M -16.24M -15.01M -24.56M -39.62M -122.42M -141.36M -153.47M -174.22M -131.12M -139.75M -133.65M -124.43M -100.49M -90.21M -89.32M -73.3M -66.27M
Cash Acquisitions
683.76M 307.06M 11.36M -373.09M -361.72M 17.59M 177.27M 176.33M 170.65M 170.36M 11.86M 302.94M 268.89M 293.13M 90.77M -2.87B -2.86B -2.89B -2.71B -1.2B -1.19B -1.58B
Purchase of Investments
-77.24M -77.24M -40.01M -768K -40.69M -114.71M -237.81M -372.34M -455.51M -583.55M -558.97M -901.85M -780.76M -579.74M -718.54M -240.75M -255.47M -254.43M -24.29M 769.61M -168.67M -243.65M
Sales Maturities Of Investments
5.49M -1.37M 13.93M 36.95M 123.31M 255.17M 377.33M 514.83M 487.5M 550M 550M 437.99M 375.49M 187.99M 51.81M 1.32M 31.29M 31.29M 254.98M 604.98M 650M 700M
Other Investing Acitivies
-363.51M 26.3M -383.2M -15.27M -31.83M -425.46M -12.15M -968K 8.11M 31.18M 51M 10.36M 13.85M 18.5M 220.91M 260.72M 229.72M -127.42M -357.19M -358.04M -330.93M 20.56M
Investing Cash Flow
219.26M 231.71M -417.11M -371.43M -328.7M -283.64M 289.62M 293.28M 171.13M 45.57M -87.47M -304.03M -296.74M -211.25M -494.81M -2.99B -2.98B -3.34B -2.92B -275.73M -1.11B -1.17B
Debt Repayment
-424.02M -453.38M -456.01M -89.15M -89.25M -61.27M -60.02M -30M -30M -30M -30M -30M -30M -30M -30M 1.58B 1.59B 1.38B 1.38B -237.19M 253.74M 463.43M
Common Stock Repurchased
-248.29M -259.22M -315.04M -300.36M -200.36M -179.75M -360K -7.54M -7.54M -91.83M -176.55M -164.44M -190.69M -165.47M -88.89M -93.47M -96.99M -38.63M -35.4M -44.68M -14.91M -30.08M
Dividend Paid
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Other Financial Acitivies
-38.78M -45.55M -94.3M -88.38M -105.48M -110.45M -58.65M -55.5M -29.09M -21.1M -16.46M -21.57M -20.95M 14.9M 6.82M -99.85M -106.65M -153.33M 86.18M 125.24M 1.48B 2.31B
Financial Cash Flow
-311.1M -358.15M -465.35M -477.88M -395.09M -351.47M -119.03M -93.03M -66.63M -142.94M -223.01M -216.01M -241.64M -180.57M -112.08M 1.38B 1.38B 1.19B 1.43B -5.55M 1.87B 2.9B
Net Cash Flow
17.34M -48.54M -820.87M -1.13B -939.27M -779.18M 69.3M 454.86M 275.07M 108.24M -119.83M -356.27M -485.21M -467.11M -695.8M -1.8B -1.67B -2.06B -1.25B 45.36M 1.15B 2.01B
Free Cash Flow
82.5M 56.33M 42.08M 115.55M 182.23M 271.53M 315.68M 242.92M 146.91M 82.18M 48.16M 7.88M -121.43M -202.23M -223.12M -326.45M -190.42M -4.5M 46.74M 124.9M 179.47M 81.04M
Adj. Free Cash Flow
32.85M -13.78M 9.76M 73.19M 138.66M 248.43M 251.68M 176.12M 69.35M -25.58M -69.02M -111.24M -242.69M -324.96M -346.6M -440.59M -288.88M -95.36M -32.74M 18.47M 88.48M -61.96M
Maintenance CapEx
-29.24M -23.03M -19.2M -19.25M -17.77M -16.24M -15.01M -24.56M -39.62M -122.42M -141.36M -143.33M -124.88M -38.64M -16.77M n/a -5.13M -5.13M -13.27M -33.19M -41.17M -53.35M
Growth CapEx
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a -10.14M -49.34M -92.49M -122.98M -133.65M -119.3M -95.36M -76.94M -56.13M -32.13M -12.92M
Owner Earnings
82.5M 56.33M 42.08M 115.55M 182.23M 271.53M 315.68M 242.92M 146.91M 82.18M 48.16M 18.02M -72.09M -109.74M -100.14M -192.8M -71.12M 90.85M 123.68M 181.02M 211.59M 93.96M

© 2026 bestshares.com. All rights reserved.

All data is for informational purposes only. bestshares.com is not a broker, dealer, or registered investment adviser, and nothing on this site is a recommendation to buy or sell any security.