Primoris Services Corporation logo

Primoris Services Corporation

PRIM | NYSE
Chart Builder DCF Calculator
$74.60
+$1.83 (+2.51%)
Nov 2, 2026, 2:56 PM ET · Market open
TTM
Period Ending
Q2 2026
Jun 30, 2026
Q1 2026
Mar 31, 2026
Q4 2025
Dec 31, 2025
Q3 2025
Sep 30, 2025
Q2 2025
Jun 30, 2025
Q1 2025
Mar 31, 2025
Q4 2024
Dec 31, 2024
Q3 2024
Sep 30, 2024
Q2 2024
Jun 30, 2024
Q1 2024
Mar 31, 2024
Q4 2023
Dec 31, 2023
Q3 2023
Sep 30, 2023
Q2 2023
Jun 30, 2023
Q1 2023
Mar 31, 2023
Q4 2022
Dec 31, 2022
Q3 2022
Sep 30, 2022
Q2 2022
Jun 30, 2022
Q1 2022
Mar 31, 2022
Q4 2021
Dec 31, 2021
Q3 2021
Sep 30, 2021
Q2 2021
Jun 30, 2021
Q1 2021
Mar 31, 2021
Net Income
139.64M 248.06M 274.9M 277.14M 240.96M 206.19M 180.89M 164.58M 154.29M 143.78M 126.15M 129.99M 124.88M 136.01M 133.02M 121.06M 122.08M 108.22M 115.74M 118.01M 117.9M 114.57M
Depreciation & Amortization
102.4M 94.3M 91.9M 90.3M 89.15M 92.34M 95.52M 98.54M 102.56M 103.89M 107.04M 111.26M 113.13M 106.72M 99.16M 96.04M 94.64M 100.88M 105.56M 102.63M 94.97M 87.55M
Stock-Based Compensation
16.59M 18.82M 16.15M 15.24M 19.23M 17.75M 15.13M 13.23M 12.81M 11.86M 11.83M 10.65M 8.83M 8.27M 7.44M 7.06M 6.97M 5.86M 10.46M 9.69M 8.56M 7.93M
Other Working Capital
-76.52M 60.72M 32.4M 59.81M 280.26M 178.91M 349.42M 355.66M 138.58M 251.71M 153.13M 210.71M 68.1M -152.66M -183.37M -214.24M -84.08M -101.98M -72.76M -64.88M -28.14M 60.91M
Other Non-Cash Items
-89.38M -21.36M -22.35M -17.61M -24.13M -36.81M -39.08M -49.26M -53.54M -49.14M -46.32M -46.53M -39.73M -75.03M -77.28M -65.77M -64.65M -17.27M -10.03M -7.7M 242K 829K
Deferred Income Tax
7.3M 7.3M 7.3M n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a -5.34M -9.37M -14.45M -14.36M -14.11M
Change in Working Capital
17.92M -65.49M 102.5M 260.71M 340.13M 323.48M 255.85M 188.68M 50.87M 75.03M -147K -27.14M -113.5M -214.53M -79M -195.58M -175.84M -113.38M -132.46M -72.7M 49.57M 128.14M
Operating Cash Flow
194.48M 281.63M 470.4M 625.78M 665.34M 602.95M 508.31M 415.75M 266.99M 285.43M 198.55M 178.23M 93.63M -38.57M 83.35M -37.18M -16.8M 78.97M 79.9M 135.5M 256.87M 324.91M
Capital Expenditures
-106.5M -117.11M -129.9M -136.38M -165.62M -156.71M -126.56M -118.84M -95.25M -99.59M -103.01M -101.49M -71.27M -75.37M -94.69M -107.41M -136.9M -147.93M -133.84M -112.09M -105.41M -74.12M
Cash Acquisitions
-367.28M 41.3M 41.61M 28.89M -57.46M -5.33M 1.88M n/a 73.93M 23.92M 9.3M 9.3M -429.51M -474.38M -478.44M -478.44M -39.63M 2.19M -606.97M -606.97M -606.97M -613.22M
Purchase of Investments
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Sales Maturities Of Investments
12.5M n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Other Investing Acitivies
-4.71M 2.39M -5.61M 2.95M 97.45M 97.45M 97.45M 113.56M 40.23M 56.32M 63.7M 69.64M 53.58M 94.21M 91.19M 75.18M 100.09M 51.81M 49.55M 47.63M 20.3M 17.04M
Investing Cash Flow
-465.99M -73.42M -93.9M -104.55M -125.64M -64.6M -27.23M -5.28M 18.91M -19.35M -30.01M -22.55M -447.19M -455.54M -481.94M -510.66M -76.45M -93.93M -691.27M -671.43M -692.08M -670.31M
Debt Repayment
241.67M -222.81M -329.3M -481.23M -380.99M -340.79M -224.47M -196.82M -181.91M -162.47M -187M -105.21M 412.49M 447.71M 482.76M 524.54M 45.43M 10.76M 347.87M 352.68M 305.07M 313.81M
Common Stock Repurchased
-69.3M -19.3M -1.6M -791K n/a n/a n/a -97K -97K -97K -97K n/a -2.62M -5.99M -5.99M -20.71M -18.09M -14.72M -14.72M -494K -3.11M -4.06M
Dividend Paid
-17.38M -17.3M -17.3M -16.17M -15.06M -13.96M -12.87M -12.84M -12.82M -12.8M -12.78M -12.78M -12.77M -12.77M -12.78M -12.81M -12.85M -12.87M -12.57M -12.22M -11.89M -11.56M
Other Financial Acitivies
-54.96M 62.55M 51.9M 53.25M 39.07M -11.93M -7.02M -9.52M -9.12M -9.23M -6.08M -6.01M -12.95M -12.93M -12.54M -13.23M -6.81M -7.39M -13.56M -12.82M -12.09M -12.22M
Financial Cash Flow
100.04M -197.64M -296.3M -444.94M -356.99M -366.52M -244.36M -219.28M -203.27M -183.78M -205.28M -123.33M 384.73M 416.67M 452.04M 478.38M 7.68M -23.96M 485.73M 505.85M 456.7M 464.84M
Net Cash Flow
-172.29M 10.03M 79.87M 79.03M 183.21M 173.33M 237.89M 191.74M 84.62M 83.34M -35.45M 33.52M 32.05M -78.12M 53.35M -66M -81.51M -33.99M -120.95M -29.37M 22.31M 119.3M
Free Cash Flow
87.98M 164.52M 340.5M 489.4M 499.71M 446.24M 381.76M 296.91M 171.74M 185.83M 95.55M 76.74M 22.36M -113.94M -11.34M -144.59M -153.71M -68.96M -53.94M 23.41M 151.46M 250.78M
Adj. Free Cash Flow
71.39M 145.7M 324.35M 474.16M 480.49M 428.49M 366.63M 283.68M 158.93M 173.97M 83.71M 66.09M 13.53M -122.21M -18.79M -151.65M -160.68M -74.83M -64.4M 13.72M 142.9M 242.86M
Maintenance CapEx
-50.07M -27.57M -8.01M -4.24M -49.19M -49.82M -45.58M -45.58M -2.38M -1.75M -1.75M -1.75M n/a -10.41M -43.58M -75.28M -114.66M -147.93M -122.11M -90.4M -72.02M -28.35M
Growth CapEx
-56.43M -89.54M -121.89M -132.14M -116.43M -106.89M -80.98M -73.27M -92.87M -97.84M -101.25M -99.74M -71.27M -64.96M -51.11M -32.12M -22.24M n/a -11.73M -21.69M -33.38M -45.78M
Owner Earnings
144.41M 254.06M 462.39M 621.54M 616.15M 553.13M 462.74M 370.18M 264.61M 283.67M 196.8M 176.48M 93.63M -48.98M 39.77M -112.47M -131.47M -68.96M -42.21M 45.1M 184.84M 296.56M

© 2026 bestshares.com. All rights reserved.

All data is for informational purposes only. bestshares.com is not a broker, dealer, or registered investment adviser, and nothing on this site is a recommendation to buy or sell any security.