Pursuit Attractions and Hospitality Inc. logo

Pursuit Attractions and Hospitality Inc.

PRSU | NYSE
Chart Builder DCF Calculator
$56.73
+$1.58 (+2.86%)
Nov 2, 2026, 2:29 PM ET · Market open
Fiscal Quarter
Period Ending
Q2 2026
Jun 30, 2026
Q1 2026
Mar 31, 2026
Q4 2025
Dec 31, 2025
Q3 2025
Sep 30, 2025
Q2 2025
Jun 30, 2025
Q1 2025
Mar 31, 2025
Q4 2024
Dec 31, 2024
Q3 2024
Sep 30, 2024
Q2 2024
Jun 30, 2024
Q1 2024
Mar 31, 2024
Q4 2023
Dec 31, 2023
Q3 2023
Sep 30, 2023
Q2 2023
Jun 30, 2023
Q1 2023
Mar 31, 2023
Q4 2022
Dec 31, 2022
Q3 2022
Sep 30, 2022
Q2 2022
Jun 30, 2022
Q1 2022
Mar 31, 2022
Q4 2021
Dec 31, 2021
Q3 2021
Sep 30, 2021
Q2 2021
Jun 30, 2021
Q1 2021
Mar 31, 2021
Net Income
17.3M -24.92M -13.92M 86.11M 4.51M -31.22M -51.76M 55.86M 30.88M -26.24M -15.86M 49.13M 11.58M -21.39M -10.81M 41.82M 20.16M -30.34M -24.45M 19.78M -42.97M -45.09M
Depreciation & Amortization
9.65M 9.68M 11.99M 12.04M 11.07M 10.97M -1K 14.84M 14.8M 13.32M 13.34M 12.43M 12.8M 12.48M 13.04M 12.96M 13.21M 13.28M 13.76M 13.48M 13.33M 13.18M
Stock-Based Compensation
1.98M 1.66M 1.56M 1.63M 1.83M 2.44M 669K 3.71M 3.68M 3.11M 2.81M 2.74M 2.85M 3.07M 2.24M 2.53M 3.3M 2.17M 1.77M 1.74M 2.45M 1.76M
Other Working Capital
-8.69M 4.93M -14.03M 3.45M 10.4M 2.96M -2.12M -16.51M 4.47M -1.93M -12.18M 18.8M 1.79M 7.41M -20.4M -14.03M 27.8M 28.53M -19.49M 2.75M 14.48M 16.77M
Other Non-Cash Items
1.98M -1.18M -11.51M 5.57M -6.49M -1.92M -15.13M 8.12M -941K 3.11M 2.4M 3.04M 1.49M 1.78M -14.06M 7.88M 3.84M 3.72M 890K 6.63M 934K -6.94M
Deferred Income Tax
n/a n/a -2.62M -2.62M -2.62M 2.62M -20.58M 9.45M 7.09M 799K -686K 38K 1.34M -2.3M 1.47M 316K 2.14M -3.1M 6.14M 4.12M -1.23M -3.02M
Change in Working Capital
-12.45M -14.73M 869K -131K 1.42M -7.28M 3.38M 18.38M -25.23M -1.63M -13.87M 10.39M -1.33M 16.44M -23.94M -4.04M -16.56M 32.2M -33.25M -8.91M 20.65M 7.39M
Operating Cash Flow
18.46M -29.49M -13.63M 102.59M 9.72M -24.41M -83.42M 110.37M 30.27M -7.54M -11.88M 77.75M 28.73M 10.07M -32.05M 61.47M 26.1M 17.92M -35.14M 36.84M -6.83M -32.72M
Capital Expenditures
-19.74M -16.87M -30.92M -15.84M -18.36M -9.9M -3.44M -14.93M -17.14M -20.72M -21.35M -22.55M -20.81M -11.38M -12.4M -23.13M -19.07M -12.57M -12.75M -20.42M -15.39M -9.37M
Cash Acquisitions
n/a n/a -349K -120.7M n/a n/a 412.68M n/a n/a n/a n/a 1.17M n/a -41K 28.93M n/a -25.49M n/a -523K -98K -191K -7.42M
Purchase of Investments
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Sales Maturities Of Investments
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Other Investing Acitivies
499K 28K 23.71M -1.76M 3.37M 4.7M -9.54M 3.85M 85K 5K -1K 26K 16K 66K 233K 76K 85K 76K 68K 65K 121K 14.11M
Investing Cash Flow
-19.24M -16.84M -7.56M -138.3M -15M -5.2M 399.61M -11.07M -17.06M -20.72M -21.35M -21.35M -20.79M -11.36M 16.76M -23.06M -44.48M -12.49M -13.2M -20.46M -15.46M -2.68M
Debt Repayment
15.73M 78.48M 29.6M 42.19M 5.24M 4.84M -317.16M -93.71M 2.55M 26.28M -17.3M 160K -1.42M -3.93M -4.12M -7.73M 19.78M -3.84M 340K 59.1M 24.03M 32.55M
Common Stock Repurchased
-7.53M -25.18M -10.21M n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Dividend Paid
n/a n/a n/a n/a n/a n/a -1.95M -1.95M -3.9M n/a -1.95M -1.95M -1.95M -1.95M -1.95M -1.95M -1.95M -1.95M -1.95M -1.95M n/a n/a
Other Financial Acitivies
-5.94M -3.29M -525K -179K -5.72M -1.15M -5.96M -138K -4.22M -898K -4.02M -3K -1.25M -612K -488K -403K -694K -831K -552K -2.28M -79K -1.33M
Financial Cash Flow
2.26M 50.01M 18.87M 42.01M 1.26M 3.69M -325.09M -95.79M -5.58M 25.38M -23.26M -1.79M -4.62M -6.49M -6.56M -10.09M 17.13M -6.62M -2.16M 54.88M 23.95M 31.22M
Net Cash Flow
1.29M 3.93M -2.7M 6.01M 1.96M -29.64M -11.52M 5.19M 7.19M -3.83M -55.34M 53.31M 3.87M -7.38M -19.64M 24.26M -3M -1.37M -48.96M 73.27M 2.05M -4.03M
Free Cash Flow
-1.27M -46.36M -44.56M 86.76M -8.65M -34.3M -86.87M 95.44M 13.13M -28.26M -33.23M 55.21M 7.92M -1.32M -44.45M 38.34M 7.03M 5.35M -47.89M 16.41M -22.22M -42.09M
Adj. Free Cash Flow
-3.26M -48.02M -46.12M 85.13M -10.47M -36.74M -87.54M 91.73M 9.45M -31.37M -36.03M 52.47M 5.08M -4.38M -46.7M 35.81M 3.72M 3.19M -49.66M 14.67M -24.68M -43.85M
Maintenance CapEx
-9.65M -9.68M n/a -15.84M -294.65K -9.9M -3.44M n/a -17.14M -9.51M n/a -22.55M -20.05M n/a n/a n/a n/a n/a n/a n/a -2.45M -9.37M
Growth CapEx
-10.09M -7.2M -30.92M n/a -18.07M n/a n/a -14.93M n/a -11.21M -21.35M n/a -757.54K -11.38M -12.4M -23.13M -19.07M -12.57M -12.75M -20.42M -12.94M n/a
Owner Earnings
8.81M -39.17M -13.63M 86.76M 9.42M -34.3M -86.87M 110.37M 13.13M -17.05M -11.88M 55.21M 8.68M 10.07M -32.05M 61.47M 26.1M 17.92M -35.14M 36.84M -9.28M -42.09M

© 2026 bestshares.com. All rights reserved.

All data is for informational purposes only. bestshares.com is not a broker, dealer, or registered investment adviser, and nothing on this site is a recommendation to buy or sell any security.