Public Storage

PSA | NYSE

Price Alert Chart Builder DCF Calculator

$334.73

+$9.96 (+3.07%)

Nov 2, 2026, 3:40 PM ET · Market open

Overview Rating Statistics Financials Earnings Analysts Ownership Dividends Profile

Income Statement Balance Sheet Cashflow Statement Ratios

Annual Quarterly TTM

Fiscal Year Period Ending	FY 2025 Dec 31, 2025	FY 2024 Dec 31, 2024	FY 2023 Dec 31, 2023	FY 2022 Dec 31, 2022	FY 2021 Dec 31, 2021	FY 2020 Dec 31, 2020
Net Income	1.8B	2.08B	2.16B	4.37B	1.96B	1.36B
Depreciation & Amortization	1.15B	1.13B	970.06M	888.15M	713.43M	553.26M
Stock-Based Compensation	39.9M	44.75M	41.57M	56.7M	59.82M	33.36M
Other Working Capital	1.8M	-29.79M	18.9M	-9.05M	12.87M	n/a
Other Non-Cash Items	195.87M	-100.88M	56.01M	-2.18B	-202.19M	95.06M
Deferred Income Tax	n/a	n/a	n/a	n/a	n/a	n/a
Change in Working Capital	1.8M	-29.79M	18.9M	-9.05M	12.87M	n/a
Operating Cash Flow	3.19B	3.13B	3.25B	3.12B	2.54B	2.04B
Capital Expenditures	-289.38M	-420.02M	-461.14M	-459.77M	-270.24M	-170M
Cash Acquisitions	n/a	n/a	-2.18B	2.64B	n/a	n/a
Purchase of Investments	n/a	n/a	n/a	n/a	n/a	n/a
Sales Maturities Of Investments	8.15M	n/a	n/a	n/a	n/a	n/a
Other Investing Acitivies	-1.69B	-582.61M	-899.21M	-1.06B	-5.29B	-947.72M
Investing Cash Flow	-1.69B	-1B	-3.54B	1.12B	-5.56B	-1.12B
Debt Repayment	704.9M	342.52M	2.17B	-513.5M	5.04B	543.13M
Common Stock Repurchased	n/a	-200M	n/a	n/a	n/a	n/a
Dividend Paid	-2.3B	-2.3B	-2.31B	-3.91B	-1.59B	-1.61B
Other Financial Acitivies	-41.62M	-26.76M	-33.75M	-49.38M	-17.97M	-13.29M
Financial Cash Flow	-1.63B	-2.08B	-112.93M	-4.19B	3.5B	-1.08B
Net Cash Flow	-129.32M	47.04M	-404.78M	43.87M	478.69M	-150.95M
Free Cash Flow	2.9B	2.71B	2.79B	2.66B	2.27B	1.87B
Adj. Free Cash Flow	2.86B	2.66B	2.74B	2.6B	2.21B	1.84B
Maintenance CapEx	-280.83M	-406.58M	-434.21M	-396.78M	-229.22M	-165.3M
Growth CapEx	-8.55M	-13.44M	-26.92M	-62.99M	-41.02M	-4.69M
Owner Earnings	2.91B	2.72B	2.81B	2.72B	2.31B	1.88B