PriceSmart Inc. logo

PriceSmart Inc.

PSMT | NASDAQ
Chart Builder DCF Calculator
$167.63
+$1.93 (+1.16%)
Nov 2, 2026, 3:42 PM ET · Market open
TTM
Period Ending
Q4 2026
Aug 31, 2026
Q3 2026
May 31, 2026
Q2 2026
Feb 28, 2026
Q1 2026
Nov 30, 2025
Q4 2025
Aug 31, 2025
Q3 2025
May 31, 2025
Q2 2025
Feb 28, 2025
Q1 2025
Nov 30, 2024
Q4 2024
Aug 31, 2024
Q3 2024
May 31, 2024
Q2 2024
Feb 29, 2024
Q1 2024
Nov 30, 2023
Q4 2023
Aug 31, 2023
Q3 2023
May 31, 2023
Q2 2023
Feb 28, 2023
Q1 2023
Nov 30, 2022
Q4 2022
Aug 31, 2022
Q3 2022
May 31, 2022
Q2 2022
Feb 28, 2022
Q1 2022
Nov 30, 2021
Q4 2021
Aug 31, 2021
Q3 2021
May 31, 2021
Q2 2021
Feb 28, 2021
Q1 2021
Nov 30, 2020
Net Income
166.59M 160.49M 155.96M 150.47M 147.73M 145.26M 142.52M 138.07M 138.69M 125.01M 122.16M 114.3M 109.15M 117.08M 106.76M 106.85M 104.48M 100.61M 103.93M 100.66M 97.95M 98.65M 88.77M 86.19M
Depreciation & Amortization
99.5M 95.8M 93.78M 91.28M 88.16M 86.88M 85.26M 83.98M 82.61M 80.55M 77.24M 74.62M 72.7M 70.87M 70.61M 69.83M 67.87M 66.89M 65.92M 65.1M 64.98M 64.71M 63M 61.9M
Stock-Based Compensation
23.34M 21.15M 20.37M 20M 18.81M 18.45M 18.22M 18.24M 17.29M 15.7M 13.44M 15.88M 16.57M 17.65M 19.37M 16.47M 16.8M 17.88M 18.81M 18.92M 18.42M 17.06M 15.85M 14.5M
Other Working Capital
45.78M 24.58M 20.75M 34.23M 15.5M -210K 16.68M 5.24M -3.88M 9.82M 4.88M 5.06M 17.59M -2.88M -795K -2.53M -13.79M -9.18M -16.56M -5.1M 13.1M 3.26M 2.41M -2.19M
Other Non-Cash Items
3.42M 1.5M 1.25M 1.95M 2.57M 3.05M 3.17M 2.6M 2.27M 7.08M 6.65M 6.29M 6.47M 804K 950K 1.21M 1.42M 1.39M 1.62M 1.57M 1.24M 1.06M 748K 632K
Deferred Income Tax
-15.64M -8.35M -7.89M -6.81M -4.4M -6.03M -5.81M -5.02M -4.62M 2.78M 1.96M 2.55M 1.6M -782K -1.91M -3.6M -3.3M -4.35M -3.98M -4M -3.85M -2.07M -1.34M -1.37M
Change in Working Capital
30.53M 3.76M 4.74M 37.14M 8.44M -26.61M -37.05M -32.85M -28.66M 7.29M 46.87M 54.33M 50.84M 36.58M 50.65M -25.13M -65.43M -70.91M -96.77M -50.66M -51.58M -14.29M 32.9M 63.55M
Operating Cash Flow
307.74M 274.36M 268.21M 294.02M 261.31M 221M 206.31M 205.02M 207.59M 238.4M 268.32M 267.97M 257.33M 242.2M 246.43M 165.63M 121.83M 111.51M 89.52M 131.6M 127.17M 165.11M 199.93M 225.39M
Capital Expenditures
-211.35M -200.62M -183.67M -168.56M -158.13M -128.26M -127.88M -163.43M -168.55M -187.83M -192.97M -151.87M -142.51M -118.66M -113.21M -114.88M -120.66M -138.39M -126.47M -121.73M -113.17M -83.96M -76.67M -83.91M
Cash Acquisitions
n/a 2.17M 2.16M 2.54M 2.4M 757K 1.8M 1.64M 1.66M 1.28M 325K 197K 361K 314K 253K 358K 5.15M 5.33M 5.37M 5.37M 385K 105K 67K 54K
Purchase of Investments
-174.15M -152.45M -154.81M -119.81M -79.56M -121.84M -153.11M -166.8M -183.69M -149.58M -190.12M -193.99M -138.78M -123.34M -52.31M -18.16M -22.47M -33.55M -35.81M -41.65M -70.94M -77.75M -81.92M -74.53M
Sales Maturities Of Investments
135.86M 133.11M 110.16M 94.93M 106.41M 127.48M 129.49M 153.94M 175.13M 162.47M 151.5M 114.95M 58.85M 30.52M 24.96M 48.48M 63.22M 82.47M 91.93M 79.55M 67.01M 50.38M 30.76M 22.55M
Other Investing Acitivies
-4.09M -4.35M 7.42M 1.06M n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Investing Cash Flow
-253.73M -222.15M -218.75M -189.84M -128.88M -121.86M -149.69M -174.64M -175.45M -173.65M -231.27M -230.71M -222.08M -211.17M -140.3M -84.2M -74.76M -84.13M -64.98M -78.46M -116.72M -111.23M -127.77M -135.84M
Debt Repayment
-29.23M 60.78M 43.24M 62.86M 59.64M -23.04M -23.16M -20.14M -10.38M -10.87M -19.5M -20.21M 348K -796K 2.73M 33M 20.61M 36.28M 14.87M -42.19M -67.41M -88.16M 16.72M 41.44M
Common Stock Repurchased
-9.09M -9.77M -9.76M -8.49M -6.71M -7.49M -7.5M -6.81M -73.49M -78.72M -78.78M -81.54M -12.86M -8.26M -8.29M -5.13M -6.26M -6.97M -7.09M -7.45M -5.54M -4.64M -4.51M -3.72M
Dividend Paid
-42.98M -40.98M -40.98M -38.73M -38.73M -37.1M -67.76M -66.16M -66.16M -62.69M -32.06M -28.54M -28.54M -27.57M -27.54M -26.56M -26.56M -24.16M -24.24M -21.99M -21.99M -21.82M -21.74M -21.53M
Other Financial Acitivies
-696K -696K n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a 27K -25K -116K -196K -275K -151K -171K
Financial Cash Flow
-81.99M 9.34M -7.5M 15.64M 14.2M -67.64M -98.41M -93.11M -150.03M -152.28M -130.34M -130.28M -41.06M -36.63M -33.11M 1.31M -12.21M 5.18M -16.48M -71.74M -95.14M -114.9M -9.67M 16.02M
Net Cash Flow
-17.65M 52.89M 30.97M 91.38M 125.34M 40.35M -39.56M -53.07M -116.1M -94.53M -96.64M -93.5M 2.13M 15.12M 87.16M 90.58M 35.02M 19.05M 1.96M -27.9M -93.96M -70.56M 47.98M 96.72M
Free Cash Flow
96.39M 73.74M 84.54M 125.46M 103.17M 92.74M 78.43M 41.6M 39.04M 50.58M 75.34M 116.1M 114.82M 123.54M 133.22M 50.76M 1.17M -26.88M -36.95M 9.87M 13.99M 81.15M 123.26M 141.48M
Adj. Free Cash Flow
73.05M 52.59M 64.17M 105.46M 84.36M 74.29M 60.21M 23.36M 21.75M 34.87M 61.91M 100.22M 98.25M 105.9M 113.85M 34.28M -15.63M -44.76M -55.76M -9.05M -4.43M 64.09M 107.41M 126.99M
Maintenance CapEx
-77.48M -84.7M -84.84M -83.05M -80.15M -49.86M -39.92M -58.74M -59.66M -81.57M -101.38M -70.53M -68.35M -43.16M -23.74M -26.71M -29.24M -49.32M -46.49M -56.54M -55.22M -43.99M -53.55M -57.03M
Growth CapEx
-133.86M -115.92M -98.83M -85.51M -77.98M -78.4M -87.96M -104.69M -108.88M -106.26M -91.59M -81.34M -74.16M -75.49M -89.47M -88.17M -91.42M -89.07M -79.98M -65.2M -57.96M -39.97M -23.12M -26.88M
Owner Earnings
230.25M 189.65M 183.37M 210.97M 181.15M 171.14M 166.39M 146.28M 147.92M 156.84M 166.93M 197.44M 188.98M 199.04M 222.69M 138.92M 92.59M 62.19M 43.03M 75.06M 71.95M 121.12M 146.38M 168.36M

© 2026 bestshares.com. All rights reserved.

All data is for informational purposes only. bestshares.com is not a broker, dealer, or registered investment adviser, and nothing on this site is a recommendation to buy or sell any security.