Phillips 66 logo

Phillips 66

PSX | NYSE
Chart Builder DCF Calculator
$275.04
-$7.79 (-2.75%)
At close: Nov 2, 2026, 4:00 PM ET
$277.63
-$5.20 (-1.84%)
Pre-market: Nov 2, 2026, 9:29 AM ET
TTM
Period Ending
Q3 2026
Sep 30, 2026
Q2 2026
Jun 30, 2026
Q1 2026
Mar 31, 2026
Q4 2025
Dec 31, 2025
Q3 2025
Sep 30, 2025
Q2 2025
Jun 30, 2025
Q1 2025
Mar 31, 2025
Q4 2024
Dec 31, 2024
Q3 2024
Sep 30, 2024
Q2 2024
Jun 30, 2024
Q1 2024
Mar 31, 2024
Q4 2023
Dec 31, 2023
Q3 2023
Sep 30, 2023
Q2 2023
Jun 30, 2023
Q1 2023
Mar 31, 2023
Q4 2022
Dec 31, 2022
Q3 2022
Sep 30, 2022
Q2 2022
Jun 30, 2022
Q1 2022
Mar 31, 2022
Q4 2021
Dec 31, 2021
Q3 2021
Sep 30, 2021
Q2 2021
Jun 30, 2021
Q1 2021
Mar 31, 2021
Net Income
12.66B 7.19B 4.21B 4.53B 1.61B 1.78B 1.89B 2.11B 3.36B 5.11B 5.79B 7B 7.63B 10.92B 12.39B 11.01B 10.4B 5.42B 2.54B 1.31B -506M -1.71B -2.14B
Depreciation & Amortization
2.55B 2.79B 3.02B 3.25B 3.27B 2.99B 2.68B 2.4B 2.1B 2.04B 2.04B 2.01B 1.99B 1.93B 1.79B 1.65B 1.67B 1.61B 1.61B 1.63B 1.46B 1.45B 1.43B
Stock-Based Compensation
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Other Working Capital
536M -395M -1.74B -29M -168M 32M 206M -420M -390M -624M -979M -394M -451M 663M 877M 331M 364M -509M -561M -395M -153M 99M -395M
Other Non-Cash Items
-2.69B -1.49B -1.02B -1.81B 459M 52M -385M 547M 351M -753M -875M -1.01B -960M -3.8B -3.55B -3.24B -3.75B 798M 850M 1.24B 1.96B 2.06B 2.51B
Deferred Income Tax
720M 492M 378M 178M -331M -232M -329M -251M 80M 375M 639M 840M 847M 1.3B 1.32B 1.32B 1.16B -145M -27M -272M -166M 310M 70M
Change in Working Capital
1.78B -55M -4.07B -1.18B -1.59B -1.23B 760M -615M -705M -38M -2B -1.82B 87M -300M -1.08B 68M -1.63B -752M 1.91B 2.12B 2.11B 1.03B 291M
Operating Cash Flow
15.03B 8.93B 2.51B 4.96B 3.41B 3.36B 4.61B 4.19B 5.18B 6.74B 5.59B 7.03B 9.59B 10.05B 10.88B 10.81B 7.86B 6.92B 6.88B 6.02B 4.86B 3.14B 2.17B
Capital Expenditures
-682M -2.53B -2.39B -2.23B -2.06B -1.87B -1.65B -1.86B -1.99B -2.48B -2.67B -2.42B -2.5B -2.38B -2.2B -2.19B -2.08B -1.9B -1.9B -1.86B -1.77B -1.77B -2.33B
Cash Acquisitions
2.13B 2.15B 89M 2.16B -25M -398M 2.49B 457M 251M 879M -3.75B -3.68B -4.09B -4.37B -420M -496M -20M -19M 4M 3M 74M 74M 50M
Purchase of Investments
n/a n/a n/a -20M -20M -20M -20M n/a n/a n/a n/a n/a -75M -75M -75M -75M -310M -310M -310M -310M n/a n/a n/a
Sales Maturities Of Investments
90M 90M 90M 115M 48M 103M 129M 145M 167M 152M 185M 204M 868M 858M 832M 787M 111M 159M 226M 269M 289M 262M 212M
Other Investing Acitivies
-3.9B -1.88B -1.95B -1.99B 79M -1.08B -1.15B -1.21B -1.27B -88M -24M 32M -81M 36M 40M -10M 460M 269M 122M 2M -422M -441M -603M
Investing Cash Flow
-2.37B -2.17B -4.16B -1.97B -1.98B -3.27B -207M -2.46B -2.84B -1.54B -6.26B -5.86B -5.87B -5.92B -1.83B -1.99B -1.84B -1.8B -1.86B -1.9B -1.83B -1.87B -2.67B
Debt Repayment
-3.43B -515M 8.57B -379M 2.39B 2.66B 43M 2.13B 1.62B 19M 1.55B 2.01B 1.63B 1.64B -1.14B -2.43B -2.43B -2.48B -1.06B -1.51B 333M 924M 2.46B
Common Stock Repurchased
-3.2B -1.19B -1.23B -1.21B -1.58B -2.11B -2.53B -3.45B -3.96B -3.91B -4.38B -4.01B -3.61B -3.56B -2.31B -1.51B -760M -66M n/a n/a n/a n/a n/a
Dividend Paid
-2B -1.98B -1.96B -1.92B -1.91B -1.91B -1.9B -1.88B -1.87B -1.86B -1.84B -1.88B -1.88B -1.88B -1.88B -1.79B -1.74B -1.67B -1.6B -1.59B -1.58B -1.57B -1.57B
Other Financial Acitivies
-286M -269M -249M -268M -125M -125M -173M -190M -191M -191M -240M -260M -323M -301M -254M -255M -236M -305M -387M -376M -404M -395M -339M
Financial Cash Flow
-8.74B -3.77B 5.3B -3.67B -1.14B -1.44B -4.51B -3.31B -4.3B -5.76B -4.75B -4.03B -4.05B -4.05B -5.49B -5.89B -5.1B -4.45B -3.01B -3.45B -1.62B -1.02B 570M
Net Cash Flow
3.9B 2.96B 3.66B -622M 313M -1.3B -81M -1.59B -1.9B -585M -5.4B -2.81B -205M 220M 3.63B 2.99B 847M 602M 1.98B 633M 1.44B 317M 130M
Free Cash Flow
14.35B 6.39B 119M 2.73B 1.35B 1.49B 2.96B 2.33B 3.2B 4.25B 2.93B 4.61B 7.09B 7.67B 8.67B 8.62B 5.79B 5.03B 4.98B 4.16B 3.09B 1.38B -163M
Adj. Free Cash Flow
14.35B 6.39B 119M 2.73B 1.35B 1.49B 2.96B 2.33B 3.2B 4.25B 2.93B 4.61B 7.09B 7.67B 8.67B 8.62B 5.79B 5.03B 4.98B 4.16B 3.09B 1.38B -163M
Maintenance CapEx
-2.34B -2.29B -2.29B -2.16B -2.06B -1.87B -1.29B -1.11B -1.23B -1.73B -2.28B -2.42B -1.78B -929M -378M n/a n/a n/a n/a n/a -506M -1.06B -2B
Growth CapEx
1.66B -238.96M -97.96M -73.96M n/a n/a -367M -753.29M -753.29M -753.29M -386.29M n/a -713M -1.45B -1.82B -2.19B -2.08B -1.9B -1.9B -1.86B -1.26B -711M -331M
Owner Earnings
12.69B 6.63B 216.96M 2.8B 1.35B 1.49B 3.33B 3.09B 3.95B 5.01B 3.31B 4.61B 7.81B 9.12B 10.5B 10.81B 7.86B 6.92B 6.88B 6.02B 4.35B 2.09B 168M

© 2026 bestshares.com. All rights reserved.

All data is for informational purposes only. bestshares.com is not a broker, dealer, or registered investment adviser, and nothing on this site is a recommendation to buy or sell any security.