Prio S.A. Unsponsored ADR logo

Prio S.A. Unsponsored ADR

PTRRY | OTC
Chart Builder DCF Calculator
$13.44
+$0.29 (+2.23%)
Nov 2, 2026, 3:19 PM ET · Market open
TTM
Period Ending
Q2 2026
Jun 30, 2026
Q1 2026
Mar 31, 2026
Q4 2025
Dec 31, 2025
Q3 2025
Sep 30, 2025
Q2 2025
Jun 30, 2025
Q1 2025
Mar 31, 2025
Q4 2024
Dec 31, 2024
Q3 2024
Sep 30, 2024
Q2 2024
Jun 30, 2024
Q1 2024
Mar 31, 2024
Q4 2023
Dec 31, 2023
Q3 2023
Sep 30, 2023
Q2 2023
Jun 30, 2023
Q1 2023
Mar 31, 2023
Q4 2022
Dec 31, 2022
Q3 2022
Sep 30, 2022
Q2 2022
Jun 30, 2022
Q1 2022
Mar 31, 2022
Q4 2021
Dec 31, 2021
Q3 2021
Sep 30, 2021
Q2 2021
Jun 30, 2021
Q1 2021
Mar 31, 2021
Net Income
3.28B 750.33M -343.97M 7.46B 7.99B 9.84B 10.78B 5.38B 6.61B 6.03B 5.76B 4.9B 4.02B 4.01B 3.66B 3.8B 2.72B 2.45B 1.5B 1.41B 1.17B 482.44M
Depreciation & Amortization
6.56B 6.2B 5.85B 4.61B 4.02B 3.42B 2.49B 2.18B 2.44B 2.32B 1.98B 1.89B 1.31B 972.95M 854.26M 962.46M 905.46M 933.58M 881.27M 864.18M 860.35M 844.1M
Stock-Based Compensation
60.95M 50.06M 41.8M 65.83M 84.83M 70.33M 70.87M 68.2M 68.29M 82.19M 90M 80.26M 68.78M 49.43M 36.01M 31.62M 36.89M 32.55M 27.53M 19.73M 5.26M 6.38M
Other Working Capital
1.71B 643.91M 513.88M -389.71M -218.32M -566.54M -613.08M -890.13M -1.03B -707.88M -443.31M -334.28M -479.76M -502.64M -592.89M -624.19M -368.22M -386.01M -193.15M 25.32M 152.46M 318.56M
Other Non-Cash Items
199.66M 1.97B 564.07M -4.79B -3.48B -5.05B -4.12B 2.35B 834.26M 790.88M 1.26B 294.8M 635.83M 301.63M 39.49M 538.02M 329.05M 106.93M 462.03M -312.64M -394.24M 413.19M
Deferred Income Tax
n/a n/a n/a n/a n/a n/a n/a n/a 119.36M 119.36M 119.36M 119.36M n/a n/a n/a n/a n/a n/a 7.01M 7.01M 7.01M 7.01M
Change in Working Capital
-1.31B -423.57M 1.2B 1.08B 1.45B 104.56M 508.35M -1.23B -1.9B -425.17M -2.01B -930.38M -450.33M -1.47B 335.58M -1.14B -939.82M -1.09B -693.22M -109.23M -14.53M 350.8M
Operating Cash Flow
8.79B 8.54B 7.31B 8.42B 10.06B 8.38B 9.74B 8.74B 8.18B 8.92B 7.21B 6.35B 5.58B 3.87B 4.93B 4.19B 3.05B 2.43B 2.18B 1.88B 1.63B 2.1B
Capital Expenditures
-17.89B -20.4B -20.24B -17.74B -17.74B -14.92B -14.8B -4.46B -4.07B -4.81B -13.32B -13.38B -12.87B -13.4B -3.73B -3.15B -3.14B -1.37B -1.31B -1.06B -594.72M -455.48M
Cash Acquisitions
3.04B 3.04B 3.04B n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Purchase of Investments
n/a n/a n/a n/a n/a n/a n/a n/a n/a 30.95M n/a n/a n/a -30.95M n/a n/a n/a n/a n/a n/a n/a n/a
Sales Maturities Of Investments
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a 966.89M 2.22B 2.22B 2.22B 1.25B n/a n/a n/a n/a n/a n/a
Other Investing Acitivies
-16.22M -20.73M -4.51M -8.66M -13.17M -405K -12.76M 74.8M 54.09M 62.75M 78.49M 4.31M 11.51M -987.81M -114.44M -1.19B -2.45B -2.44B -3.43B -2.09B -934.15M 224.36M
Investing Cash Flow
-14.84B -17.36B -17.2B -17.74B -17.75B -14.92B -14.81B -4.39B -4.02B -4.72B -13.24B -12.41B -10.64B -10.74B -175.96M -1.64B -4.13B -3.82B -4.74B -3.16B -1.46B -225.06M
Debt Repayment
6.13B 9.67B 10.93B 8.74B 9.58B 7.41B 7.54B 7.14B 1.14B 637.56M 776.85M 1.23B 3.6B 4.84B 4.39B 4.13B 1.75B 2.2B 1.21B 1.33B 1.63B -645.07M
Common Stock Repurchased
-924.29M -482.12M -442.82M -1.15B -1.15B -1.12B -945.08M -326.26M -290.67M -561.65M -530.64M -445.03M -445.59M -69.12M -19.19M -1.22M -666K -2.79M -2.79M -2.13M -2.13M n/a
Dividend Paid
n/a n/a n/a n/a n/a n/a n/a -60.62M -60.62M -60.62M -60.62M n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Other Financial Acitivies
-42.52M -556.91M -839.54M -1.06B -1.3B -1.07B -827.05M -1.08B -1.34B -1.09B -1.14B -664.5M -462.48M -507.32M -374.3M -437.15M -375.9M -530M -561.6M -617.87M -749.64M -530.79M
Financial Cash Flow
5.26B 8.72B 9.74B 6.63B 7.23B 5.32B 5.83B 5.73B -502.03M -1.01B -917.1M 154.93M 2.73B 4.3B 4.01B 3.71B 1.39B 1.68B 2.63B 2.77B 2.94B 888.71M
Net Cash Flow
-1.07B -1.37B -595.07M -2.36B -1.69B 132.23M 1.66B 9.54B 5.29B 3.5B -7.28B -6.14B -2.04B -2.56B 8.64B 6.41B -188.24M -93.42M 161.41M 1.53B 3.06B 2.87B
Free Cash Flow
-9.1B -11.86B -12.93B -9.33B -7.68B -6.55B -5.08B 4.8B 4.63B 4.63B -5.58B -7.03B -7.29B -9.53B 1.2B 1.04B -88.19M 1.06B 871.12M 813.78M 1.04B 1.54B
Adj. Free Cash Flow
-9.16B -11.91B -12.97B -9.4B -7.77B -6.62B -5.15B 4.74B 4.56B 4.55B -5.67B -7.11B -7.36B -9.58B 1.16B 1.01B -125.08M 1.02B 843.6M 794.05M 1.03B 1.54B
Maintenance CapEx
-15.98B -18.49B -16.73B -16.14B -16.14B -12.63B -13.61B -2.48B -979.59M -2.13B -9.82B -10.66B -10.66B -10.57B -1.9B -1.05B -1.15B -95.26M -95.26M -95.26M -17.6M -67.21M
Growth CapEx
-1.91B -1.91B -3.5B -1.59B -1.59B -2.28B -1.19B -1.98B -3.09B -2.68B -3.51B -2.72B -2.21B -2.83B -1.83B -2.1B -1.99B -1.28B -1.22B -968.62M -577.12M -388.27M
Owner Earnings
-7.19B -9.95B -9.43B -7.72B -6.08B -4.25B -3.87B 6.79B 7.72B 7.32B -2.07B -4.31B -5.08B -6.7B 3.03B 3.14B 1.9B 2.34B 2.09B 1.78B 1.61B 2.04B

© 2026 bestshares.com. All rights reserved.

All data is for informational purposes only. bestshares.com is not a broker, dealer, or registered investment adviser, and nothing on this site is a recommendation to buy or sell any security.