Publicis Groupe S.A. logo

Publicis Groupe S.A.

PUBGY | OTC
Chart Builder DCF Calculator
$28.31
+$0.36 (+1.29%)
Nov 2, 2026, 1:52 PM ET · Market open
TTM
Period Ending
Q2 2026
Jun 30, 2026
Q4 2025
Dec 31, 2025
Q2 2025
Jun 30, 2025
Q4 2024
Dec 31, 2024
Q2 2024
Jun 30, 2024
Q4 2023
Dec 31, 2023
Q2 2023
Jun 30, 2023
Q4 2022
Dec 31, 2022
Q2 2022
Jun 30, 2022
Q4 2021
Dec 31, 2021
Q2 2021
Jun 30, 2021
Net Income
1.62B 1.66B 1.71B 1.66B 1.46B 1.31B 1.31B 1.22B 1.15B 1.03B 854M
Depreciation & Amortization
742M 732M 730M 729M 730M 750M 800M 822M 776M 733M 859M
Stock-Based Compensation
n/a n/a n/a 46M 46M n/a n/a n/a n/a n/a 27M
Other Working Capital
75M 95M -738M 1.57B 3.03B -9M -1.05B n/a n/a n/a -8.91B
Other Non-Cash Items
342M 238M 200M -1.88B -1.85B 246M 428M 490M 172M 168M -783M
Deferred Income Tax
110M 110M -21M -21M -158M -158M -129M -129M n/a n/a 2.53B
Change in Working Capital
-110M 234M -277M 1.83B 1.4B -9M -200M -5M 117M -216M 709M
Operating Cash Flow
2.71B 2.97B 2.34B 2.36B 1.63B 2.14B 2.21B 2.4B 2.22B 1.71B 2.55B
Capital Expenditures
-226M -250M -234M -238M -225M -180M -189M -198M -173M -139M -134M
Cash Acquisitions
-887M -686M -1.14B -915M -254M -185M -284M -565M -644M -284M -199M
Purchase of Investments
-31M -22M -11M n/a 10M n/a -10M n/a n/a n/a -2M
Sales Maturities Of Investments
n/a n/a 22M 34M 12M n/a -7M 11M 18M 4M 124M
Other Investing Acitivies
n/a n/a n/a 2M 15M 13M -5M -5M 6M 10M 3M
Investing Cash Flow
-1.14B -958M -1.36B -1.12B -442M -352M -495M -757M -793M -409M -327M
Debt Repayment
-3M 492M -101M -784M -688M -497M -1M -185M -844M -853M -2.14B
Common Stock Repurchased
-179M -147M -178M -148M -115M -189M -193M n/a -127M -127M 1.95B
Dividend Paid
-903M -903M -853M -853M -726M -726M -603M -603M -227M -227M -102M
Other Financial Acitivies
-450M -462M -469M -277M -259M -428M -404M -231M -234M -374M -409M
Financial Cash Flow
-1.54B -1.02B -1.6B -2.06B -1.79B -1.84B -1.17B -978M -1.43B -1.58B -2.65B
Net Cash Flow
-95M 387M -876M -949M -596M -18M 348M 965M 382M -40M -781M
Free Cash Flow
2.48B 2.72B 2.11B 2.12B 1.41B 1.96B 2.02B 2.2B 2.04B 1.57B 2.41B
Adj. Free Cash Flow
2.48B 2.72B 2.11B 2.07B 1.36B 1.96B 2.02B 2.2B 2.04B 1.57B 2.39B
Maintenance CapEx
-135.11M -61.65M -114.9M -114.9M -114.9M -96.36M n/a -15.88M -99.88M -122.9M -171.23M
Growth CapEx
-324.89M -426.35M -344.1M -303.1M -299.1M -281.64M -362M -321.12M -207.12M -183.1M -209.77M
Owner Earnings
4.91B 5.26B 3.86B 4.38B 3.72B 4.44B 4.42B 4.1B 4.66B 4.44B 4.73B

© 2026 bestshares.com. All rights reserved.

All data is for informational purposes only. bestshares.com is not a broker, dealer, or registered investment adviser, and nothing on this site is a recommendation to buy or sell any security.