Restaurant Brands International Inc. logo

Restaurant Brands International Inc.

QSR | NYSE
Chart Builder DCF Calculator
$73.81
+$1.40 (+1.93%)
Nov 2, 2026, 11:41 AM ET · Market open
Fiscal Year
Period Ending
FY 2025
Dec 31, 2025
FY 2024
Dec 31, 2024
FY 2023
Dec 31, 2023
FY 2022
Dec 31, 2022
FY 2021
Dec 31, 2021
FY 2020
Dec 31, 2020
Net Income
1.08B 1.02B 1.19B 1.48B 1.25B 750M
Depreciation & Amortization
301M 264M 191M 190M 201M 189M
Stock-Based Compensation
151M 172M 194M 136M 102M 84M
Other Working Capital
-45M -116M -101M -312.36M -9.62M -154M
Other Non-Cash Items
202M 160M 454.89M 52M 17M 300M
Deferred Income Tax
97M -5M -437.89M -60M -5M -208M
Change in Working Capital
-112M -109M -269M -310M 158M -194M
Operating Cash Flow
1.71B 1.5B 1.32B 1.49B 1.73B 921M
Capital Expenditures
-265M -201M -120M -100M -106M -117M
Cash Acquisitions
-152M -540M -17M -12M -1B n/a
Purchase of Investments
n/a n/a n/a -71M n/a n/a
Sales Maturities Of Investments
n/a 74M 112M 71M 5M 33M
Other Investing Acitivies
18M 7M 36M 48M 2M 5M
Investing Cash Flow
-399M -660M 11M -64M -1.1B -79M
Debt Repayment
-427M 260M -37M -92M 446M 527M
Common Stock Repurchased
n/a n/a -500M -326M -551M -380M
Dividend Paid
-1.11B -1.03B -990M -971M -974M -1.01B
Other Financial Acitivies
66M 66M 93M 31M -74M -40.34M
Financial Cash Flow
-1.44B -625M -1.37B -1.31B -1.09B -821M
Net Cash Flow
-171M 195M -39M 91M -473M 27M
Free Cash Flow
1.45B 1.3B 1.2B 1.39B 1.62B 804M
Adj. Free Cash Flow
1.3B 1.13B 1.01B 1.25B 1.52B 720M
Maintenance CapEx
n/a n/a n/a n/a n/a -117M
Growth CapEx
-265M -201M -120M -100M -106M n/a
Owner Earnings
1.71B 1.5B 1.32B 1.49B 1.73B 804M

© 2026 bestshares.com. All rights reserved.

All data is for informational purposes only. bestshares.com is not a broker, dealer, or registered investment adviser, and nothing on this site is a recommendation to buy or sell any security.