QXO Inc. logo

QXO Inc.

QXO | NYSE
Chart Builder DCF Calculator
$11.04
-$0.34 (-2.99%)
At close: Oct 30, 2026, 4:00 PM ET
$11.18
+$0.14 (+1.27%)
Pre-market: Nov 2, 2026, 8:02 AM ET
Fiscal Quarter
Period Ending
Q2 2026
Jun 30, 2026
Q1 2026
Mar 31, 2026
Q4 2025
Dec 31, 2025
Q3 2025
Sep 30, 2025
Q2 2025
Jun 30, 2025
Q1 2025
Mar 31, 2025
Q4 2024
Dec 31, 2024
Q3 2024
Sep 30, 2024
Q2 2024
Jun 30, 2024
Q1 2024
Mar 31, 2024
Q4 2023
Dec 31, 2023
Q3 2023
Sep 30, 2023
Q2 2023
Jun 30, 2023
Q1 2023
Mar 31, 2023
Q4 2022
Dec 31, 2022
Q3 2022
Sep 30, 2022
Q2 2022
Jun 30, 2022
Q1 2022
Mar 31, 2022
Q4 2021
Dec 31, 2021
Q3 2021
Sep 30, 2021
Q2 2021
Jun 30, 2021
Q1 2021
Mar 31, 2021
Net Income
-55M -227.1M -90.2M -139.4M -58.56M 8.76M 11.29M 17.13M -591K 138K 419.23K -2.11M 343.51K 277.49K -19.56K -134.24K -87.77K -40.66K -379.37K -240.03K 130.29K 354.68K
Depreciation & Amortization
-59.2M 164.2M 158.3M 157.5M 107.02M 278K 271K 137K 356.53K 276K 114K 49K 336.38K 353.62K 349.01K 381.98K 375.19K 649.65K 485.53K 252.76K 329.93K 326.47K
Stock-Based Compensation
28.8M 39.2M 28.2M 31.1M 64.94M 20.26M 20.53M 13.99M n/a n/a n/a n/a -497 41.5K 44.19K 44.19K 45.95K 45.95K 342.5K 48.88K 48.94K 992
Other Working Capital
-82.2M -95.6M -4.2M -23.2M -44.02M 8.02M 21.14M 1.53M -2.01M -817K -1.61M 3.03M -906.44K -542.56K -107.73K 746.78K -456.3K -528.61K -348.35K 1.09M -1.43M -100.53K
Other Non-Cash Items
308M 47.6M 31M 48.6M 78.54M 62K 86K 202K 25.91K 81K 75K 286K -92.46K 24.46K 40K 120K n/a n/a -316.05K -68.92K -50K n/a
Deferred Income Tax
-21.7M -53.3M -85.3M 2.8M 21.9M n/a -1.16M 171K -240.54K 70K -102.06K -456K 138.42K 81.58K -120.36K 18.44K -15.28K 2.09K -94.12K n/a 82.7K 128.47K
Change in Working Capital
-417.5M 100M 144.6M 111.9M -388.05M 7.15M 22.95M -21K -599.42K -200K -740.08K 3.37M -266.29K -1.56M 617.81K 1.18M -795.15K -665.27K -89.1K 1.12M -880.22K -1.31M
Operating Cash Flow
-216.6M 70.6M 186.6M 212.5M -174.2M 36.5M 53.96M 31.61M -1.05M 365K -233.92K 1.14M 459.06K -783.06K 911.09K 1.61M -477.06K -8.25K -50.61K 1.12M -338.36K -500.46K
Capital Expenditures
-31.5M -22.5M -28.4M -30.1M -18.9M -805K -38K -2K -1.48K -61K -46.02K -51K -19.02K -4.98K -1 -8.19K -1 -30.55K 4.37K -47.01K -72.12K 1
Cash Acquisitions
-1.97B n/a 10.56B n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a 150K -150K -500K n/a -145.7K n/a
Purchase of Investments
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Sales Maturities Of Investments
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Other Investing Acitivies
1M 3M -10.55B 1.1M -10.56B -659K n/a n/a n/a n/a -278.49K n/a n/a n/a n/a n/a -150K n/a 250K n/a n/a n/a
Investing Cash Flow
-2B -19.5M -25.9M -29M -10.57B -805K -38K -2K -1.48K -61K -324.51K -51K -19.02K -4.98K -1 -8.19K -1 -180.55K -245.63K -47.01K -217.82K n/a
Debt Repayment
3B -12.2M -54.9M -168M 3.29B -31K -30K -1.52M -150.28K -169K -177.8K -290K -186.19K -344.81K -134.61K -245.93K -135.7K -138.89K -141.88K -238.31K -94.71K -121.17K
Common Stock Repurchased
n/a -28.1M n/a n/a n/a n/a 45K n/a -45K n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Dividend Paid
-53.6M -30.4M -30.4M -29.4M -22.5M -22.5M -22.5M -9.75M -17.4M n/a -1.05M -1.05M n/a n/a n/a n/a n/a n/a n/a -3.08M n/a n/a
Other Financial Acitivies
-46.9M -44.8M -20.4M 18.5M -114.5M n/a -2.16M -12K 983.65M n/a 1.05M n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Financial Cash Flow
4.94B 633.9M -105.8M -155.1M 7.95B -22.53M -22.53M 4.04B 966.05M -169K -178K -1.34M -186.19K -344.81K -134.61K -245.93K -135.7K -138.89K -141.88K -3.24M 627.41K 3.26M
Net Cash Flow
-276.1M 684.7M 54.7M 28.4M -2.8B 13.17M 31.39M 4.07B 965M 135K -736.22K -250K 254.22K -1.13M 776.48K 1.36M -612.76K -327.68K -438.12K -2.18M 71.22K 2.76M
Free Cash Flow
-248.1M 48.1M 158.2M 182.4M -193.1M 35.7M 53.92M 31.6M -1.05M 304K -279.94K 1.09M 440.04K -788.04K 911.09K 1.6M -477.06K -38.79K -46.24K 1.07M -410.48K -500.46K
Adj. Free Cash Flow
-276.9M 8.9M 130M 151.3M -258.04M 15.44M 33.39M 17.62M -1.05M 304K -279.94K 1.09M 440.54K -829.54K 866.9K 1.56M -523.01K -84.74K -388.74K 1.02M -459.42K -501.45K
Maintenance CapEx
-31.5M -22.5M -25.63M -26.65M -16.49M -805K -37.09K -2K n/a -26.12K n/a n/a n/a n/a n/a n/a n/a -26.47K 4.37K -47.01K -56.67K 2
Growth CapEx
n/a n/a -2.77M -3.45M -2.4M n/a -915 n/a -1.48K -34.88K -46.02K -51K -19.02K -4.98K -1 -8.19K -1 -4.08K n/a n/a -15.45K -1
Owner Earnings
-248.1M 48.1M 160.97M 185.85M -190.7M 35.7M 53.92M 31.6M -1.05M 338.88K -233.92K 1.14M 459.06K -783.06K 911.09K 1.61M -477.06K -34.71K -46.24K 1.07M -395.04K -500.46K

© 2026 bestshares.com. All rights reserved.

All data is for informational purposes only. bestshares.com is not a broker, dealer, or registered investment adviser, and nothing on this site is a recommendation to buy or sell any security.