QXO Inc. logo

QXO Inc.

QXO | NYSE
Chart Builder DCF Calculator
$11.04
-$0.34 (-2.99%)
At close: Oct 30, 2026, 4:00 PM ET
$11.18
+$0.14 (+1.27%)
Pre-market: Nov 2, 2026, 8:02 AM ET
TTM
Period Ending
Q2 2026
Jun 30, 2026
Q1 2026
Mar 31, 2026
Q4 2025
Dec 31, 2025
Q3 2025
Sep 30, 2025
Q2 2025
Jun 30, 2025
Q1 2025
Mar 31, 2025
Q4 2024
Dec 31, 2024
Q3 2024
Sep 30, 2024
Q2 2024
Jun 30, 2024
Q1 2024
Mar 31, 2024
Q4 2023
Dec 31, 2023
Q3 2023
Sep 30, 2023
Q2 2023
Jun 30, 2023
Q1 2023
Mar 31, 2023
Q4 2022
Dec 31, 2022
Q3 2022
Sep 30, 2022
Q2 2022
Jun 30, 2022
Q1 2022
Mar 31, 2022
Q4 2021
Dec 31, 2021
Q3 2021
Sep 30, 2021
Q2 2021
Jun 30, 2021
Q1 2021
Mar 31, 2021
Net Income
-511.7M -515.26M -279.4M -177.91M -21.38M 36.59M 27.97M 17.1M -2.14M -1.21M -1.07M -1.51M 467.2K 35.93K -282.22K -642.03K -747.82K -529.77K -134.43K 623.98K 919.22K 822.44K
Depreciation & Amortization
420.8M 587.02M 423.1M 265.07M 107.71M 1.04M 1.04M 883.53K 795.53K 775.38K 853K 1.09M 1.42M 1.46M 1.76M 1.89M 1.76M 1.72M 1.39M 1.14M 1.2M 1.15M
Stock-Based Compensation
127.3M 163.44M 144.5M 136.83M 119.71M 54.77M 34.51M 13.99M n/a -497 41K 85.19K 129.37K 175.81K 180.26K 478.58K 483.27K 486.26K 441.31K 98.81K 53.33K 7.79K
Other Working Capital
-205.2M -167.02M -63.4M -38.06M -13.33M 28.68M 19.84M -2.9M -1.41M -300.05K -25.61K 1.47M -809.95K -359.81K -345.85K -586.48K -239.26K -1.21M -786.45K -755.3K -2.42M -1.35M
Other Non-Cash Items
435.2M 205.74M 158.2M 127.29M 78.89M 375.91K 394.91K 383.91K 467.91K 349.54K 293K 258K 92K 184.46K 160K -196.05K -384.97K -434.97K -434.97K -120.71K -61.45K -7.85K
Deferred Income Tax
-157.5M -113.9M -60.6M 23.54M 20.91M -1.23M -1.16M -101.6K -728.6K -349.64K -338.06K -356.36K 118.09K -35.62K -115.11K -88.87K -107.31K -9.33K 117.05K 440.02K 298.35K 226.87K
Change in Working Capital
-61M -31.55M -124.4M -246.06M -357.98M 29.47M 22.12M -1.56M 1.83M 2.17M 804.92K 2.16M -27.95K -556.81K 339.63K -367.28K -426.74K -511.81K -1.16M -424.82K -1.79M -678.22K
Operating Cash Flow
253.1M 295.5M 261.4M 128.76M -52.13M 121.02M 84.88M 30.69M 224.57K 1.73M 584.08K 1.73M 2.2M 1.26M 2.04M 1.08M 579.55K 718.25K 226.03K 1.76M 619.89K 1.53M
Capital Expenditures
-112.5M -99.9M -78.2M -49.84M -19.74M -846.48K -102.48K -110.5K -159.5K -177.04K -121.02K -75K -32.19K -13.17K -38.74K -34.37K -73.19K -145.31K -114.76K -145.92K -118.04K -77.77K
Cash Acquisitions
8.59B 10.56B 10.56B n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a 150K n/a -500K -500K -795.7K -645.7K -146.11K -331.11K -185.41K
Purchase of Investments
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Sales Maturities Of Investments
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Other Investing Acitivies
-10.55B -21.11B -21.11B -10.56B -10.56B -659K n/a -278.49K -278.49K -278.49K -278.49K n/a n/a -150K -150K 100K 100K 250K 250K n/a 575K 575K
Investing Cash Flow
-2.07B -10.65B -10.63B -10.6B -10.58B -846.48K -102.48K -388.99K -437.99K -455.53K -399.51K -75K -32.19K -13.17K -188.74K -434.37K -473.19K -691.01K -510.46K -292.03K 125.84K 311.82K
Debt Repayment
2.76B 3.06B 3.07B 3.12B 3.29B -1.73M -1.87M -2.01M -787.08K -822.98K -998.8K -955.61K -911.55K -861.06K -655.13K -662.4K -654.78K -613.79K -596.07K -585.62K -481.36K -544.01K
Common Stock Repurchased
-28.1M -28.1M n/a 45K 45K n/a n/a -45K -45K n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Dividend Paid
-143.8M -112.7M -104.8M -96.9M -77.25M -72.15M -49.65M -28.2M -19.5M -2.1M -2.1M -1.05M n/a n/a n/a n/a -3.08M -3.08M -3.08M -4.88M -1.8M -1.8M
Other Financial Acitivies
-93.6M -161.2M -116.4M -98.16M -116.67M 981.48M 981.48M 984.69M 984.7M 1.05M 1.05M n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Financial Cash Flow
5.31B 8.32B 7.66B 7.75B 11.94B 4.96B 4.98B 5B 964.37M -1.87M -2.05M -2.01M -911.55K -861.06K -655.13K -662.4K -3.66M -2.9M 503.13K -1.29M 1.82M 1.04M
Net Cash Flow
491.7M -2.04B -2.71B -2.73B 1.31B 5.08B 5.07B 5.03B 964.15M -597K -1.86M -352.16K 1.26M 389.35K 1.19M -20.08K -3.55M -2.87M 218.7K 179.64K 2.57M 2.87M
Free Cash Flow
140.6M 195.6M 183.2M 78.92M -71.87M 120.18M 84.78M 30.58M 65.07K 1.56M 463.06K 1.65M 2.17M 1.25M 2M 1.04M 506.36K 572.94K 111.27K 1.61M 501.85K 1.45M
Adj. Free Cash Flow
13.3M 32.16M 38.7M -57.91M -191.59M 65.4M 50.27M 16.59M 65.07K 1.56M 422.06K 1.57M 2.04M 1.07M 1.82M 563.74K 23.09K 86.68K -330.04K 1.51M 448.52K 1.44M
Maintenance CapEx
-106.28M -91.28M -69.58M -43.99M -17.34M -844.09K -65.21K -28.12K -26.12K -26.12K n/a n/a n/a n/a -26.47K -22.1K -69.11K -125.78K -99.31K -103.68K -74.55K -36.11K
Growth CapEx
-6.22M -8.62M -8.62M -5.85M -2.4M -2.39K -37.27K -82.37K -133.37K -150.92K -121.02K -75K -32.19K -13.17K -12.27K -12.27K -4.08K -19.53K -15.45K -42.24K -43.5K -41.66K
Owner Earnings
146.82M 204.22M 191.82M 84.77M -69.47M 120.18M 84.82M 30.66M 198.45K 1.71M 584.08K 1.73M 2.2M 1.26M 2.01M 1.05M 510.44K 592.47K 126.72K 1.65M 545.34K 1.49M

© 2026 bestshares.com. All rights reserved.

All data is for informational purposes only. bestshares.com is not a broker, dealer, or registered investment adviser, and nothing on this site is a recommendation to buy or sell any security.