Rogers Communications Inc. logo

Rogers Communications Inc.

RCI | NYSE
Chart Builder DCF Calculator
$33.39
+$0.78 (+2.39%)
Nov 2, 2026, 12:41 PM ET · Market open
Fiscal Year
Period Ending
FY 2025
Dec 31, 2025
FY 2024
Dec 31, 2024
FY 2023
Dec 31, 2023
FY 2022
Dec 31, 2022
FY 2021
Dec 31, 2021
FY 2020
Dec 31, 2020
Net Income
6.89B 1.73B 849M 1.68B 1.56B 1.59B
Depreciation & Amortization
4.88B 4.68B 4.19B 2.64B 2.65B 2.7B
Stock-Based Compensation
n/a n/a n/a 143M 118M 96M
Other Working Capital
-591.52M 224.85M 138M 105M 25M 1.17B
Other Non-Cash Items
-5.13B -429M 291M -425.34M -774M 271M
Deferred Income Tax
n/a 572M 517M 609M 569M n/a
Change in Working Capital
-591.52M -876M -627M -152M 37M -333M
Operating Cash Flow
6.05B 5.68B 5.22B 4.49B 4.16B 4.32B
Capital Expenditures
-3.7B -4.17B -4.12B -3.12B -2.84B -2.37B
Cash Acquisitions
-4.31B -475M -16.22B -9M -3.4B -103M
Purchase of Investments
n/a n/a n/a n/a n/a n/a
Sales Maturities Of Investments
n/a n/a n/a n/a n/a n/a
Other Investing Acitivies
-84.93M 192M 131M -132M 113M -86M
Investing Cash Flow
-8.21B -4.46B -20.2B -3.26B -6.13B -2.56B
Debt Repayment
-2.45B -443M 3.23B 13.1B 1.25B 1.18B
Common Stock Repurchased
n/a n/a n/a n/a n/a n/a
Dividend Paid
-1.05B -739M -960M -1.01B -1.01B -1.01B
Other Financial Acitivies
-553.55M 55M 208M -737M -39M 57M
Financial Cash Flow
2.6B -1.13B 2.48B 11.36B 203M 227M
Net Cash Flow
486.67M 98M -12.5B 12.59B -1.77B 1.99B
Free Cash Flow
2.35B 1.51B 1.11B 1.37B 1.32B 1.95B
Adj. Free Cash Flow
2.35B 1.51B 1.11B 1.23B 1.2B 1.86B
Maintenance CapEx
-2.46B -2.77B -163.39M -2.43B -2.18B -358.95M
Growth CapEx
-1.25B -1.4B -3.95B -689.28M -666.54M -2.01B
Owner Earnings
3.6B 2.91B 5.06B 2.06B 1.99B 3.96B

© 2026 bestshares.com. All rights reserved.

All data is for informational purposes only. bestshares.com is not a broker, dealer, or registered investment adviser, and nothing on this site is a recommendation to buy or sell any security.