Royal Caribbean Cruises Ltd. logo

Royal Caribbean Cruises Ltd.

RCL | NYSE
Chart Builder DCF Calculator
$322.12
+$14.94 (+4.86%)
Nov 2, 2026, 10:41 AM ET · Market open
Fiscal Quarter
Period Ending
Q3 2026
Sep 30, 2026
Q2 2026
Jun 30, 2026
Q1 2026
Mar 31, 2026
Q4 2025
Dec 31, 2025
Q3 2025
Sep 30, 2025
Q2 2025
Jun 30, 2025
Q1 2025
Mar 31, 2025
Q4 2024
Dec 31, 2024
Q3 2024
Sep 30, 2024
Q2 2024
Jun 30, 2024
Q1 2024
Mar 31, 2024
Q4 2023
Dec 31, 2023
Q3 2023
Sep 30, 2023
Q2 2023
Jun 30, 2023
Q1 2023
Mar 31, 2023
Q4 2022
Dec 31, 2022
Q3 2022
Sep 30, 2022
Q2 2022
Jun 30, 2022
Q1 2022
Mar 31, 2022
Q4 2021
Dec 31, 2021
Q3 2021
Sep 30, 2021
Q2 2021
Jun 30, 2021
Q1 2021
Mar 31, 2021
Net Income
1.74B 1.14B 942M 762M 1.58B 1.21B 736M 559M 1.12B 858M 364M 278.92M 1.01B 463M -48M -500.21M 32.97M -521.58M -1.17B -1.36B -1.42B -1.35B -1.13B
Depreciation & Amortization
490M 464M 461M 453M 436M 417M 412M 410M 410M 393M 387M 368.08M 366M 361M 360M 360.6M 355.09M 351.54M 339.47M 333.37M 325.91M 323.44M 310.17M
Stock-Based Compensation
26M 30M 38M 39M 44M 39M 53M 158M 26M 38M 45M 46.69M 13M 40M 26M 11.83M 14.15M -12.71M 22.84M 8.2M 19.87M 16.73M 18.83M
Other Working Capital
-793M -537M 537M 274M -615M 145M 575M 288M -930M 280M 411M 398.45M -731M 542M 764M 698.49M -347.46M 692.67M 163.07M 610.93M 449.68M 528.75M -80.03M
Other Non-Cash Items
199M 570M 36M -70M 157M -110M -102M -65M 251M 24M 88M 5.83M -7M -6M 36M 65.34M 28.39M 84.54M 65.04M 93.69M 234.18M 98.93M 160.73M
Deferred Income Tax
-3M 1M -1M 3M -4M 5M -1M -15M 10M 5M n/a -5.28M 3M 5M -11M -7.23M -5.14M -6.14M -3.07M -11.58M -22.95M -4.89M -3.56M
Change in Working Capital
-867M -346M 349M 436M -743M 181M 529M 420M -915M 255M 444M 421.75M -726M 529M 947M 646.27M -469.99M 582.98M 214.02M 728.24M 464.33M 452.68M -163.64M
Operating Cash Flow
1.58B 1.86B 1.83B 1.62B 1.47B 1.75B 1.63B 1.47B 897M 1.57B 1.33B 1.12B 659M 1.39B 1.31B 576.6M -44.53M 478.64M -528.85M -205.05M -403.22M -460.37M -809.18M
Capital Expenditures
-643M -2.74B -500M -1.51B -2.46B -836M -428M -552M -334M -2.14B -242M -2.57B -281M -796M -252M -166.8M -225.52M -954.66M -1.36B -575.43M -368.1M -224.48M -1.06B
Cash Acquisitions
n/a n/a n/a -12M -32M -36M -26M n/a -27M -11M -9M -9M -22M n/a n/a 614K n/a -614K n/a -144K n/a 285K -70.37M
Purchase of Investments
-6M 41M -41M -12M -1M -9M -2M -20M 31M -57M -35M -19.73M -52M -8M -6M 33.48M -124.34M -187.19M -77.85M -19.33M -20.8M -6.76M -27.36M
Sales Maturities Of Investments
n/a -17M 17M 56M 33M 111M n/a 5M 2M 12M n/a 11.9M 5M 13M 5M 9.59M 6.89M 30.42M 5.65M 17M 2.73M 21.01M 3.76M
Other Investing Acitivies
19M 40M -5M -4M 71M 64M 16M -74M 17M -2M -10M 11.4M 22M 4M 19M 6.3M -430K 27.64M -7.85M -6.59M 9.6M -6.17M 188.1M
Investing Cash Flow
-630M -2.67B -529M -1.48B -2.39B -706M -440M -641M -311M -2.2B -296M -2.57B -328M -787M -234M -116.82M -343.4M -1.08B -1.44B -584.51M -376.56M -216.12M -967.56M
Debt Repayment
-532M 1.72B -298M -10M 1.23B -474M -746M -737M -554M 584M -1.05B 1.49B -457M -1.08B -1.96B -63.01M -52.52M 782.42M 1.34B 239.23M -162.39M -107.51M 1.65B
Common Stock Repurchased
n/a -199M -836M -504M -414M n/a -241M n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Dividend Paid
-401M -404M -270M 288M -204M -200M -148M -107M n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Other Financial Acitivies
-41M 61M -213M 480M 3M -22M -56M -8M -5M -4M -40M -140.36M n/a -23M 175M -28.92M -94.35M -40.39M -104.61M -37.21M -18.04M -62.05M -84.84M
Financial Cash Flow
-974M 1.18B -1.62B 254M 615M -696M -1.19B -852M -559M 580M -1.09B 1.35B -457M -1.11B -1.78B -91.93M -146.86M 742.03M 1.24B 202.02M -180.43M -164.93M 3.18B
Net Cash Flow
-24M 363M -313M 393M -303M 349M -2M -30M 27M -46M -60M -103.12M -127M -501M -708M 368.79M -535.99M 133.7M -733.27M -587.56M -961.04M -841.09M 1.41B
Free Cash Flow
937M -877M 1.33B 116M -989M 910M 1.2B 915M 563M -567M 1.09B -1.45B 378M 596M 1.06B 409.8M -270.05M -476.02M -1.89B -780.48M -771.31M -684.86M -1.87B
Adj. Free Cash Flow
911M -907M 1.3B 77M -1.03B 871M 1.15B 757M 537M -605M 1.04B -1.5B 365M 556M 1.03B 397.97M -284.2M -463.32M -1.91B -788.68M -791.18M -701.58M -1.89B
Maintenance CapEx
-490M -464M -461M -78.64M -1.73B n/a n/a n/a n/a -351.2M n/a -211.71M n/a n/a n/a n/a n/a n/a n/a n/a n/a -224.48M -1.06B
Growth CapEx
-153M -2.27B -39M -1.43B -725.65M -836M -428M -552M -334M -1.79B -242M -2.36B -281M -796M -252M -166.8M -225.52M -954.66M -1.36B -575.43M -368.1M n/a n/a
Owner Earnings
1.09B 1.4B 1.37B 1.54B -263.35M 1.75B 1.63B 1.47B 897M 1.22B 1.33B 904.28M 659M 1.39B 1.31B 576.6M -44.53M 478.64M -528.85M -205.05M -403.22M -684.86M -1.87B

© 2026 bestshares.com. All rights reserved.

All data is for informational purposes only. bestshares.com is not a broker, dealer, or registered investment adviser, and nothing on this site is a recommendation to buy or sell any security.