Regeneron Pharmaceuticals Inc. logo

Regeneron Pharmaceuticals Inc.

REGN | NASDAQ
Chart Builder DCF Calculator
$966.09
+$38.20 (+4.12%)
Nov 2, 2026, 2:12 PM ET · Market open
Fiscal Quarter
Period Ending
Q3 2026
Sep 30, 2026
Q2 2026
Jun 30, 2026
Q1 2026
Mar 31, 2026
Q4 2025
Dec 31, 2025
Q3 2025
Sep 30, 2025
Q2 2025
Jun 30, 2025
Q1 2025
Mar 31, 2025
Q4 2024
Dec 31, 2024
Q3 2024
Sep 30, 2024
Q2 2024
Jun 30, 2024
Q1 2024
Mar 31, 2024
Q4 2023
Dec 31, 2023
Q3 2023
Sep 30, 2023
Q2 2023
Jun 30, 2023
Q1 2023
Mar 31, 2023
Q4 2022
Dec 31, 2022
Q3 2022
Sep 30, 2022
Q2 2022
Jun 30, 2022
Q1 2022
Mar 31, 2022
Q4 2021
Dec 31, 2021
Q3 2021
Sep 30, 2021
Q2 2021
Jun 30, 2021
Q1 2021
Mar 31, 2021
Net Income
1.95B 1.3B 727.2M 844.6M 1.46B 1.39B 808.7M 917.7M 1.34B 1.43B 722M 1.16B 1.01B 968.4M 817.8M 1.2B 1.32B 852.1M 973.5M 2.23B 1.63B 3.1B 1.12B
Depreciation & Amortization
121M 123.7M 123.2M 145M 136.7M 135.1M 126.9M 126.4M 121.7M 120.7M 114.1M 113M 105.4M 103.1M 99.5M 100.1M 92.6M 74.4M 74.3M 74.5M 73.2M 71.1M 67.4M
Stock-Based Compensation
255.8M 243M 257.4M 249.3M 237M 251.7M 255.7M 304.4M 225.1M 223.2M 230.1M 240.4M 203.9M 202M 238.7M 232M 166.3M 159.8M 166.9M 188.4M 136.9M 145.5M 130.9M
Other Working Capital
-274.2M 212.9M -212.9M 79.7M 28.7M -373.6M -161.8M -76.5M 826.9M -437.2M 39M 43M 45.3M -17.9M -41.4M -40.9M 103.5M -143.5M -35.3M 27.1M -45.4M -149M -193.6M
Other Non-Cash Items
30.8M -733.6M 144.5M 158.4M -561.4M -270.9M -136.7M 280.9M -695.6M -395.6M 196.2M -75.6M 115.2M 39.5M 187.2M 88.4M -192.8M 415.4M 288.8M 441.9M 101.1M -245.6M -115.7M
Deferred Income Tax
-182.3M -194.4M -96M -232.5M -278.6M -135.2M -139.1M -280.2M -168.6M -118.1M -190.4M -286.3M -125.7M -209.3M -216.5M -279.7M -85.7M -156M -225M -205.9M 7M 41.7M 10.1M
Change in Working Capital
-390.6M -161.1M -77.4M 5.9M 625M -227.9M 129.6M -86.4M 468M -908.5M 440.5M -61.4M -192.3M -81.3M 240.9M 382M -667.2M -781.3M 823.2M -355.4M 1.46B -2.48B -539.4M
Operating Cash Flow
1.78B 574.5M 1.08B 1.17B 1.62B 1.14B 1.05B 1.26B 1.29B 354M 1.51B 1.09B 1.11B 1.02B 1.37B 1.72B 628.9M 564.4M 2.1B 2.37B 3.41B 626.7M 668.5M
Capital Expenditures
-300.2M -240.2M -230.6M -248.7M -201.4M -176.8M -271.5M -267M -183.6M -210.9M -161.8M -313.5M -176M -113M -178.2M -152.2M -142.5M -153.6M -141.8M -154.9M -133.2M -148.5M -115.3M
Cash Acquisitions
n/a n/a n/a -300K -3M n/a n/a -11.5M -20.1M 15.1M n/a -3.8M 199.9M 133.9M 100.9M 1.62B -1.26B -230.3M 1.56B n/a n/a n/a n/a
Purchase of Investments
-1.53B -1.95B -2.76B -2.04B -3.52B -2.86B -2.54B -1.95B -4.59B -4.42B -5.66B -2.13B -3.24B -4.52B -1.75B -3.14B -570.1M -1.47B -2.31B -2.18B -2.99B -526.5M -1.36B
Sales Maturities Of Investments
1.6B 2.15B 2.61B 2.56B 3.37B 2.17B 3.46B 2.58B 4.26B 4.05B 4.13B 2.38B 3B 2.27B 1.79B 1.54B 1.83B 1.44B 746.3M 318M 680.2M 800.8M 416.3M
Other Investing Acitivies
-56.3M -51M -48.9M n/a n/a n/a n/a n/a -38.2M n/a n/a n/a -274.9M -154.8M -201.8M -1.72B 334.8M n/a -1.56B n/a n/a n/a n/a
Investing Cash Flow
-288.1M -92.7M -428.9M 220.3M -402.9M -1.09B 647.5M 350.6M -574.4M -557.2M -1.69B -66.2M -496.3M -2.39B -235.7M -1.86B 192.3M -413.9M -1.71B -2.01B -2.44B 125.8M -1.06B
Debt Repayment
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Common Stock Repurchased
-399.7M -1.17B -794.3M -671.7M -664M -1.06B -1.05B -973M -735.1M -603.9M -291.3M -747.1M -675.9M -704.9M -807.7M -620.2M -1.04B -407.9M -456.9M -1.45B -436M -331.4M -461.4M
Dividend Paid
-95.7M -96.8M -97.8M -92.7M -91.2M -92.6M -93.8M n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Other Financial Acitivies
-95.7M -1.13B -73.2M -519.2M -3M -5.6M -10.3M -253.4M -153.6M -311.8M -343.7M -458.1M -129.4M -16.1M -97M -189.1M -108.9M -48.9M -98.8M -582.4M -269.6M -26.2M -154.5M
Financial Cash Flow
-290.2M -2.34B -802.2M -780.1M -717.9M -1.13B -1.09B -1.14B -634M -478.1M 47.1M -446.1M -407.3M -614.2M -322.5M -247.6M -725M -101.1M 64.7M -906.6M 385.4M -118.2M -366.4M
Net Cash Flow
1.21B -1.86B -153.1M 610.6M 497.5M -1.08B 604M 477.2M 83.6M -681.6M -128M 577.6M 210.5M -1.98B 809.4M -385.4M 96.2M 49.4M 461.1M -546.8M 1.36B 634.3M -756.9M
Free Cash Flow
1.48B 334.3M 848.3M 922M 1.42B 967.6M 773.6M 995.8M 1.11B 143.1M 1.35B 776.2M 938.3M 909.4M 1.19B 1.57B 486.4M 410.8M 1.96B 2.22B 3.28B 478.2M 553.2M
Adj. Free Cash Flow
1.23B 91.3M 590.9M 672.7M 1.18B 715.9M 517.9M 691.4M 882.5M -80.1M 1.12B 535.8M 734.4M 707.4M 950.7M 1.34B 320.1M 251M 1.79B 2.03B 3.14B 332.7M 422.3M
Maintenance CapEx
-121M -123.7M -123.2M -218.23M -190.63M -135.63M -271.5M -153.74M -69.35M -86.75M -161.8M -307.03M -37.31M -15.15M -114.14M -152.2M -142.5M -153.6M n/a n/a n/a n/a n/a
Growth CapEx
-179.2M -116.5M -107.4M -30.47M -10.77M -41.17M n/a -113.26M -114.25M -124.15M n/a -6.47M -138.69M -97.85M -64.06M n/a n/a n/a -141.8M -154.9M -133.2M -148.5M -115.3M
Owner Earnings
1.66B 450.8M 955.7M 952.47M 1.43B 1.01B 773.6M 1.11B 1.22B 267.25M 1.35B 782.67M 1.08B 1.01B 1.25B 1.57B 486.4M 410.8M 2.1B 2.37B 3.41B 626.7M 668.5M

© 2026 bestshares.com. All rights reserved.

All data is for informational purposes only. bestshares.com is not a broker, dealer, or registered investment adviser, and nothing on this site is a recommendation to buy or sell any security.