Regeneron Pharmaceuticals Inc. logo

Regeneron Pharmaceuticals Inc.

REGN | NASDAQ
Chart Builder DCF Calculator
$961.26
+$33.37 (+3.60%)
At close: Nov 2, 2026, 4:00 PM ET
$920.00
-$7.89 (-0.85%)
Pre-market: Nov 2, 2026, 9:27 AM ET
TTM
Period Ending
Q3 2026
Sep 30, 2026
Q2 2026
Jun 30, 2026
Q1 2026
Mar 31, 2026
Q4 2025
Dec 31, 2025
Q3 2025
Sep 30, 2025
Q2 2025
Jun 30, 2025
Q1 2025
Mar 31, 2025
Q4 2024
Dec 31, 2024
Q3 2024
Sep 30, 2024
Q2 2024
Jun 30, 2024
Q1 2024
Mar 31, 2024
Q4 2023
Dec 31, 2023
Q3 2023
Sep 30, 2023
Q2 2023
Jun 30, 2023
Q1 2023
Mar 31, 2023
Q4 2022
Dec 31, 2022
Q3 2022
Sep 30, 2022
Q2 2022
Jun 30, 2022
Q1 2022
Mar 31, 2022
Q4 2021
Dec 31, 2021
Q3 2021
Sep 30, 2021
Q2 2021
Jun 30, 2021
Q1 2021
Mar 31, 2021
Net Income
4.82B 4.33B 4.42B 4.5B 4.58B 4.46B 4.5B 4.41B 4.65B 4.32B 3.86B 3.95B 3.99B 4.3B 4.18B 4.34B 5.37B 5.69B 7.93B 8.08B 7B 6.21B 4B
Depreciation & Amortization
512.9M 528.6M 540M 543.7M 525.1M 510.1M 495.7M 482.9M 469.5M 453.2M 435.6M 421M 408.1M 395.3M 366.6M 341.4M 315.8M 296.4M 293.1M 286.2M 273.4M 259.5M 247.2M
Stock-Based Compensation
1.01B 986.7M 995.4M 993.7M 1.05B 1.04B 1.01B 982.8M 918.8M 897.6M 876.4M 885M 876.6M 839M 796.8M 725M 681.4M 652M 637.7M 601.7M 534.8M 499.1M 457.1M
Other Working Capital
-194.5M 108.4M -478.1M -427M -583.2M 215M 151.4M 352.2M 471.7M -309.9M 109.4M 29M -54.9M 3.3M -122.3M -116.2M -48.2M -197.1M -202.6M -360.9M -253.7M -192.3M -74.6M
Other Non-Cash Items
-399.9M -992.1M -529.4M -810.6M -688.1M -822.3M -947M -614.1M -970.6M -159.8M 275.3M 266.3M 430.3M 122.3M 498.2M 599.8M 953.3M 1.25B 586.2M 181.7M -283.9M -320.5M -333.3M
Deferred Income Tax
-705.2M -801.5M -742.3M -785.4M -833.1M -723.1M -706M -757.3M -763.4M -720.5M -811.7M -837.8M -831.2M -791.2M -737.9M -746.4M -672.6M -579.9M -382.2M -147.1M 16.5M 9.4M 75.8M
Change in Working Capital
-623.2M 392.4M 325.6M 532.6M 440.3M 283.3M -397.3M -86.4M -61.4M -721.7M 105.5M -94.1M 349.3M -125.6M -825.6M -243.3M -980.7M 1.15B -553.9M -1.92B -1.6B -4.38B -1.86B
Operating Cash Flow
4.61B 4.44B 5.01B 4.98B 5.07B 4.74B 3.95B 4.42B 4.25B 4.07B 4.74B 4.59B 5.22B 4.74B 4.28B 5.01B 5.67B 8.45B 8.51B 7.08B 5.94B 2.27B 2.59B
Capital Expenditures
-1.02B -920.9M -857.5M -898.4M -916.7M -898.9M -933M -823.3M -869.8M -862.2M -764.3M -780.7M -619.4M -585.9M -626.5M -590.1M -592.8M -583.5M -578.4M -551.9M -558.4M -578.4M -559.8M
Cash Acquisitions
-300K -3.3M -3.3M -3.3M -14.5M -31.6M -16.5M -16.5M -8.8M 211.2M 330M 430.9M 2.05B 590.1M 225.9M 1.69B 71.6M 1.33B 1.56B n/a n/a n/a n/a
Purchase of Investments
-8.28B -10.27B -11.17B -10.96B -10.87B -11.94B -13.5B -16.62B -16.8B -15.45B -15.55B -11.65B -12.66B -9.98B -6.93B -7.49B -6.52B -8.94B -8B -7.05B -5.47B -3.59B -3.89B
Sales Maturities Of Investments
8.91B 10.68B 10.69B 11.55B 11.57B 12.47B 14.35B 15.03B 14.83B 13.57B 11.78B 9.44B 8.6B 7.43B 6.6B 5.55B 4.33B 3.18B 2.55B 2.22B 2.35B 2.16B 3.76B
Other Investing Acitivies
-156.2M -99.9M -48.9M n/a n/a -38.2M -38.2M -38.2M -38.2M -274.9M -429.7M -631.5M -2.35B -1.74B -1.58B -2.95B -1.23B -1.56B -1.56B n/a n/a n/a n/a
Investing Cash Flow
-589.4M -704.2M -1.71B -629.1M -498.8M -670.3M -133.5M -2.47B -2.88B -2.81B -4.64B -3.19B -4.98B -4.29B -2.32B -3.78B -3.94B -6.57B -6.03B -5.38B -3.68B -2.01B -686.4M
Debt Repayment
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a 481.9M 1.98B
Common Stock Repurchased
-3.04B -3.3B -3.19B -3.44B -3.74B -3.82B -3.36B -2.6B -2.38B -2.32B -2.42B -2.94B -2.81B -3.18B -2.88B -2.53B -3.36B -2.75B -2.67B -2.68B -1.64B -1.38B -6.51B
Dividend Paid
-383M -378.5M -374.3M -370.3M -277.6M -186.4M -93.8M n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Other Financial Acitivies
-1.82B -1.72B -601M -538.1M -272.3M -422.9M -729.1M -1.06B -1.27B -1.24B -947.3M -700.6M -431.6M -411.1M -443.9M -445.7M -839M -999.7M -977M -1.03B -450.3M 122.4M 148.6M
Financial Cash Flow
-4.22B -4.65B -3.43B -3.72B -4.07B -3.99B -3.34B -2.2B -1.51B -1.28B -1.42B -1.79B -1.59B -1.91B -1.4B -1.01B -1.67B -557.6M -574.7M -1.01B -404.5M -177.9M -2.67B
Net Cash Flow
-200.2M -908.3M -122.4M 634.7M 501.3M 87.4M 483.2M -248.8M -148.4M -21.5M -1.32B -381.6M -1.34B -1.46B 569.6M 221.3M 59.9M 1.32B 1.91B 690.8M 1.86B 80M -770.3M
Free Cash Flow
3.59B 3.52B 4.16B 4.08B 4.15B 3.84B 3.02B 3.6B 3.38B 3.21B 3.97B 3.81B 4.6B 4.15B 3.65B 4.42B 5.07B 7.87B 7.94B 6.53B 5.38B 1.69B 2.03B
Adj. Free Cash Flow
2.58B 2.54B 3.16B 3.09B 3.11B 2.81B 2.01B 2.61B 2.46B 2.31B 3.1B 2.93B 3.73B 3.31B 2.86B 3.7B 4.39B 7.22B 7.3B 5.93B 4.85B 1.19B 1.57B
Maintenance CapEx
-586.13M -655.76M -667.69M -815.99M -751.5M -630.21M -581.34M -471.64M -624.93M -592.89M -521.29M -473.62M -318.79M -423.99M -562.44M -448.3M -296.1M -153.6M n/a n/a n/a n/a n/a
Growth CapEx
-433.57M -265.14M -189.81M -82.41M -165.2M -268.69M -351.66M -351.66M -244.87M -269.31M -243.01M -307.08M -300.61M -161.91M -64.06M -141.8M -296.7M -429.9M -578.4M -551.9M -558.4M -578.4M -559.8M
Owner Earnings
4.02B 3.79B 4.35B 4.16B 4.32B 4.11B 3.37B 3.95B 3.62B 3.48B 4.22B 4.12B 4.91B 4.31B 3.72B 4.57B 5.37B 8.3B 8.51B 7.08B 5.94B 2.27B 2.59B

© 2026 bestshares.com. All rights reserved.

All data is for informational purposes only. bestshares.com is not a broker, dealer, or registered investment adviser, and nothing on this site is a recommendation to buy or sell any security.