ATRenew Inc. logo

ATRenew Inc.

RERE | NYSE
Chart Builder DCF Calculator
$4.00
+$0.10 (+2.56%)
Nov 2, 2026, 12:53 PM ET · Market open
TTM
Period Ending
Q2 2026
Jun 30, 2026
Q1 2026
Mar 31, 2026
Q4 2025
Dec 31, 2025
Q3 2025
Sep 30, 2025
Q2 2025
Jun 30, 2025
Q1 2025
Mar 31, 2025
Q4 2024
Dec 31, 2024
Q3 2024
Sep 30, 2024
Q2 2024
Jun 30, 2024
Q1 2024
Mar 31, 2024
Q4 2023
Dec 31, 2023
Q3 2023
Sep 30, 2023
Q2 2023
Jun 30, 2023
Q1 2023
Mar 31, 2023
Q4 2022
Dec 31, 2022
Q3 2022
Sep 30, 2022
Q2 2022
Jun 30, 2022
Q1 2022
Mar 31, 2022
Q4 2021
Dec 31, 2021
Q3 2021
Sep 30, 2021
Q1 2021
Mar 31, 2021
Net Income
485.38M 428.58M 336.29M 283.38M 210.44M 127.43M -8.23M -82.88M -144.95M -199.11M -156.25M -2.31B -2.3B -2.36B -2.47B -420.33M -511.93M -386.68M -320.1M -216.47M -94.78M
Depreciation & Amortization
n/a n/a n/a n/a n/a n/a n/a n/a n/a 11.1M 11.1M 11.1M 24.04M 12.94M 12.94M 12.94M n/a n/a 86.92M 86.92M 86.92M
Stock-Based Compensation
59.42M 44.51M 52.88M 78.2M 92.25M 122.76M 166.74M 163.71M 165.95M 158.12M 134.4M 160.61M 157.71M 155.92M 174.24M 162.16M 160.69M 127.46M 76.15M 30.62M n/a
Other Working Capital
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a -19.46M -19.46M -19.46M
Other Non-Cash Items
-544.8M -473.09M -389.17M -361.57M -302.69M -250.19M -158.51M -80.84M -21M 52.09M 32.95M 2.16B 2.16B 2.21B 2.31B 271.11M 351.23M 259.22M 148.27M 90.15M -911K
Deferred Income Tax
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a -3M -3M -3M
Change in Working Capital
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a -293.76M -293.76M -293.76M
Operating Cash Flow
n/a n/a n/a n/a n/a n/a n/a n/a n/a 22.2M 22.2M 22.2M 48.08M 25.89M 25.89M 25.89M n/a n/a -302.53M -302.53M -302.53M
Capital Expenditures
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a -4.77M -4.77M -4.77M
Cash Acquisitions
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a -9M -9M -9M
Purchase of Investments
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a -246.11M -246.11M -246.11M
Sales Maturities Of Investments
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a 343.7M 343.7M 343.7M
Other Investing Acitivies
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a 3.03M 3.03M 3.03M
Investing Cash Flow
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a 86.85M 86.85M 86.85M
Debt Repayment
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a -28.49M -28.49M -28.49M
Common Stock Repurchased
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a -15.62M -15.62M -15.62M
Dividend Paid
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Other Financial Acitivies
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a 37.3M 37.3M 37.3M
Financial Cash Flow
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a -44.1M -44.1M -44.1M
Net Cash Flow
n/a n/a n/a n/a n/a n/a n/a n/a n/a 6.6M 6.6M 6.6M 4.1M -2.5M -2.5M -2.5M n/a n/a -257.05M -257.05M -257.05M
Free Cash Flow
n/a n/a n/a n/a n/a n/a n/a n/a n/a 22.2M 22.2M 22.2M 48.08M 25.89M 25.89M 25.89M n/a n/a -307.3M -307.3M -307.3M
Adj. Free Cash Flow
-59.42M -44.51M -52.88M -78.2M -92.25M -122.76M -166.74M -163.71M -165.95M -135.92M -112.21M -138.41M -109.63M -130.04M -148.35M -136.27M -160.69M -127.46M -383.45M -337.92M -307.3M
Maintenance CapEx
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a -14.09M n/a n/a
Growth CapEx
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a -4.77M -4.77M n/a n/a
Owner Earnings
n/a n/a n/a n/a n/a n/a n/a n/a n/a 22.2M 22.2M 22.2M 48.08M 25.89M 25.89M 25.89M n/a -302.53M -519.73M n/a n/a

© 2026 bestshares.com. All rights reserved.

All data is for informational purposes only. bestshares.com is not a broker, dealer, or registered investment adviser, and nothing on this site is a recommendation to buy or sell any security.