Rh logo

Rh

RH | NYSE
Chart Builder DCF Calculator
$148.54
+$1.88 (+1.28%)
Nov 2, 2026, 2:33 PM ET · Market open
TTM
Period Ending
Q2 2026
Aug 1, 2026
Q1 2026
May 2, 2026
Q4 2025
Jan 31, 2026
Q3 2025
Nov 1, 2025
Q2 2025
Aug 2, 2025
Q1 2025
May 3, 2025
Q4 2024
Jan 31, 2025
Q3 2024
Nov 2, 2024
Q2 2024
Aug 3, 2024
Q1 2024
May 4, 2024
Q4 2023
Jan 31, 2024
Q3 2023
Oct 28, 2023
Q2 2023
Jul 29, 2023
Q1 2023
Apr 29, 2023
Q4 2022
Jan 31, 2023
Q3 2022
Oct 29, 2022
Q2 2022
Jul 30, 2022
Q1 2022
Apr 30, 2022
Q4 2021
Jan 31, 2022
Q3 2021
Oct 30, 2021
Q2 2021
Jul 31, 2021
Q1 2021
May 1, 2021
Net Income
111.51M 103.05M 124.79M 109.93M 106.83M 84.08M 72.41M 69.88M 34.52M 82.05M 127.56M 223.08M 324.02M 369.82M 528.64M 568.79M 654.13M 758.6M 688.55M 671.69M 534.01M 405.68M
Depreciation & Amortization
158.31M 152.01M 148.5M 142.35M 136.97M 134.6M 130.19M 130.71M 126.17M 141.04M 157.85M 171.32M 189.62M 188.26M 183.77M 178.71M 175.32M 171.16M 168.5M 165.87M 164.7M 163.88M
Stock-Based Compensation
32.98M 20.49M 8.57M 10.43M 22.11M 33.64M 44.19M 44.6M 42.74M 31.21M 20.67M 9.82M n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Other Working Capital
-264.57M -255.53M -233.14M -209.93M -174.54M -191.32M -184.27M -223.22M -240M -244.12M -266.98M -167.21M -196.85M -208.73M -363.1M -376.34M -304.98M -385.09M -133.67M -145.3M -157.47M 14.49M
Other Non-Cash Items
157.3M 156.93M 193.94M 207.77M 216.11M 211.43M 186.35M 169.6M 154.76M 138.45M 126.96M 114.61M 107.38M 134.68M 281.66M 273.47M 254.77M 232.11M 90.74M 106.93M 227.49M 156.13M
Deferred Income Tax
32.49M 33.84M 25.63M -6.89M -8.35M -9.7M -1.49M -10.22M -18.45M 8.74M 25.27M -56.73M -53.76M -80.95M -91.99M -1.17M -1.19M -1.43M -6.92M -5.16M -5.16M -4.92M
Change in Working Capital
-66.94M -56.13M -49.18M -126.18M -299.58M -398.53M -414.55M -482.66M -318.57M -229.88M -256.08M -78.26M -107.73M -257.33M -498.4M -555.35M -541.48M -553.26M -278.75M -252.15M -235.46M -12.27M
Operating Cash Flow
425.64M 410.19M 452.24M 337.4M 174.11M 55.52M 17.1M -78.09M 21.17M 171.61M 202.21M 383.84M 459.53M 354.48M 403.69M 464.45M 541.55M 607.19M 662.11M 687.19M 685.58M 708.51M
Capital Expenditures
-177.91M -189.27M -202.61M -209.28M -225.01M -217.09M -230.79M -317.41M -303.1M -301.43M -269.36M -195.81M -192.68M -178.47M -173.64M -141.28M -165.8M -164.5M -185.38M -193.15M -145.73M -144.75M
Cash Acquisitions
n/a -32.12M -32.12M -32.12M -32.12M n/a n/a n/a n/a n/a n/a n/a 5.29M 5.29M 5.29M 5.29M n/a n/a n/a -4.85M -17.9M 7.11M
Purchase of Investments
-374K -374K -748K -375K -572K -7.31M -9.62M -13.37M -13.77M -7.63M -38.08M -34.72M -34.92M -34.73M -2.71M -6.47M -8.55M -8.91M -8.97M -78.04M -79.61M -81.9M
Sales Maturities Of Investments
43.7M 9.67M 11.42M 9.67M 9.67M 1.75M n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Other Investing Acitivies
2.27M 2.54M 3.54M 2.33M 1.28M 1M n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a -12.86M -12.86M -12.86M
Investing Cash Flow
-132.45M -209.96M -223.69M -232.95M -249.79M -224.42M -240.41M -330.79M -316.87M -309.05M -307.43M -230.53M -222.31M -207.91M -171.07M -142.46M -174.35M -173.41M -194.35M -288.89M -256.1M -232.39M
Debt Repayment
-206.71M -196.45M -221.03M -162.27M 23.22M 95.17M 112.22M 99.02M -20.5M -41.31M -41.85M -41.83M -24.59M 55.45M 266.02M 161.64M 1.91B 1.81B 1.6B 1.7B -162.31M -264.21M
Common Stock Repurchased
n/a n/a n/a n/a -11.99M -11.99M -11.99M -11.99M -44.61M -1.25B -1.25B -1.97B -1.95B -1B -1B -286.44M -254.73M n/a n/a n/a n/a n/a
Dividend Paid
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Other Financial Acitivies
-2.74M -2.83M -2.75M -414K -427K -427K -547K -462K -455K -455K -400K -391.37M -399.57M -399.63M -399.8M -9.87M -2.35M -20.01M -20.67M -20.27M -20.18M -8.89M
Financial Cash Flow
-202.31M -192.98M -219.4M -148.82M 31.49M 112.5M 130.59M 112.11M -46.69M -1.28B -1.28B -1.93B -1.9B -871.06M -902.48M -370.07M 1.42B 1.58B 1.61B 1.71B -150.26M -258.13M
Net Cash Flow
90.93M 7.72M 10.78M -43.93M -43.77M -55.7M -93.28M -295.64M -342.25M -1.42B -1.39B -1.77B -1.67B -724.48M -670.1M -49.36M 1.79B 2.01B 2.08B 2.11B 278.82M 216.72M
Free Cash Flow
247.73M 220.92M 249.63M 128.12M -50.91M -161.57M -213.69M -395.5M -281.94M -129.82M -67.14M 188.03M 266.85M 176.01M 230.05M 323.17M 375.74M 442.69M 476.73M 494.04M 539.85M 563.77M
Adj. Free Cash Flow
214.76M 200.43M 241.06M 117.7M -73.02M -195.21M -257.88M -440.11M -324.67M -161.03M -87.81M 178.21M 266.85M 176.01M 230.05M 323.17M 375.74M 442.69M 476.73M 494.04M 539.85M 563.77M
Maintenance CapEx
-103.19M -71.62M -32.88M -13.13M -39.24M -60.41M -126.67M -260.42M -284.56M -301.43M -269.36M -195.81M -192.68M -177.07M -142.88M -78.91M -31.79M n/a n/a n/a n/a -29.76M
Growth CapEx
-74.72M -117.64M -169.74M -196.14M -185.77M -156.68M -104.11M -56.99M -18.54M n/a n/a n/a n/a -1.4M -30.77M -62.37M -134.01M -164.5M -185.38M -193.15M -145.73M -114.99M
Owner Earnings
322.45M 338.56M 419.36M 324.27M 134.87M -4.89M -109.58M -338.51M -263.39M -129.82M -67.14M 188.03M 266.85M 177.41M 260.81M 385.54M 509.75M 607.19M 662.11M 687.19M 685.58M 678.76M

© 2026 bestshares.com. All rights reserved.

All data is for informational purposes only. bestshares.com is not a broker, dealer, or registered investment adviser, and nothing on this site is a recommendation to buy or sell any security.