Riot Platforms Inc. logo

Riot Platforms Inc.

RIOT | NASDAQ
Chart Builder DCF Calculator
$11.73
-$1.08 (-8.43%)
Nov 2, 2026, 3:48 PM ET · Market open
TTM
Period Ending
Q2 2026
Jun 30, 2026
Q1 2026
Mar 31, 2026
Q4 2025
Dec 31, 2025
Q3 2025
Sep 30, 2025
Q2 2025
Jun 30, 2025
Q1 2025
Mar 31, 2025
Q4 2024
Dec 31, 2024
Q3 2024
Sep 30, 2024
Q2 2024
Jun 30, 2024
Q1 2024
Mar 31, 2024
Q4 2023
Dec 31, 2023
Q3 2023
Sep 30, 2023
Q2 2023
Jun 30, 2023
Q1 2023
Mar 31, 2023
Q4 2022
Dec 31, 2022
Q3 2022
Sep 30, 2022
Q2 2022
Jun 30, 2022
Q1 2022
Mar 31, 2022
Q4 2021
Dec 31, 2021
Q3 2021
Sep 30, 2021
Q2 2021
Jun 30, 2021
Q1 2021
Mar 31, 2021
Net Income
-1.32B -867.29M -663.18M 164M -94.84M -398.74M 109.4M 52.19M 126.52M 183.58M -9.69M -244.69M -187.72M -526.67M -508.6M -372.28M -364.55M 21.12M -7.93M 15.44M 29.07M -860K
Depreciation & Amortization
381.21M 366.62M 346.81M 326.44M 303.51M 257.64M 212.05M 191.95M 196.52M 225.36M 252.35M 245.95M 210.02M 164.87M 120.13M 70.09M 53.58M 38.36M 26.6M 22.5M 11.36M 6.4M
Stock-Based Compensation
140.76M 135.3M 125.71M 123.06M 120.77M 122.78M 125.2M 112.22M 95.17M 66.47M 32.17M 31.9M 21.95M 19.22M 24.56M 37.87M 70.33M 70.6M 68.49M 38.49M 2.93M 2.43M
Other Working Capital
-29.42M -110.63M -34.99M -4.09M 31.84M 26.7M 21.72M 39.64M 4.04M -61.61M -1.96M 46.26M 78.78M 223.44M 177.07M 92.86M 78.58M 11.44M -2.73M -6.66M -12.19M -28.57M
Other Non-Cash Items
339.03M -157.52M -347.28M -1.18B -869.35M -327.63M -723.43M -360.43M -336.52M -323.69M -87.51M -78.37M -91.82M 218.19M 213.76M 240.46M 243.04M -129.05M -45.41M -79.27M -79.72M -1.46M
Deferred Income Tax
n/a n/a n/a n/a n/a n/a n/a -147.23M -147.23M -147.23M -152.28M -7.96M -10.91M -17.11M -12.06M -12.63M -4.85M 5.08M 5.08M 3.87M -1.34M 4.32M
Change in Working Capital
-29.42M -110.63M -34.99M -4.09M 31.84M 26.7M 21.72M 39.64M 4.04M -61.61M -1.96M 42.49M 67.62M 219.71M 162.75M 10.36M -71.12M -131.79M -133.18M -64.3M 4.68M -25.32M
Operating Cash Flow
-492.33M -633.52M -572.93M -565.76M -508.07M -319.26M -255.05M -111.66M -61.5M -57.13M 33.09M -10.68M 9.14M 78.21M 530K -26.13M -73.58M -125.67M -86.34M -63.28M -33.02M -14.48M
Capital Expenditures
-390.46M -390.11M -307.5M -979.25M -970.92M -1.1B -1.27B -698.69M -706.51M -569.79M -424.14M -267M -190.4M -263.58M -352.86M -564.57M -599.77M -503.58M -421.98M -205.66M -126.41M -99.91M
Cash Acquisitions
n/a n/a n/a -36.55M -43.75M -43.75M -43.75M -13.57M -6.37M -6.37M -6.37M 704K 704K 704K 704K -29.57M -29.57M -29.57M -29.57M n/a n/a n/a
Purchase of Investments
n/a n/a n/a n/a n/a -133.16M -133.16M -133.16M -133.16M n/a n/a n/a n/a n/a n/a 238.8M 238.8M 238.8M 238.8M n/a n/a n/a
Sales Maturities Of Investments
250.56M 265.22M 265.22M 265.22M 14.66M n/a n/a n/a n/a n/a n/a 1.1M -32.01M -33.64M -33.64M -34.56M -1.36M 262K 262K 7.35M 8.3M 8.3M
Other Investing Acitivies
770.81M 418.03M 118.41M -538.11M -612.84M -677.6M -649.08M -63.15M 18.04M 40.88M 15.7M 7.3M 29.28M 7.9M 30.91M -208.86M -237.21M -277.88M -277.89M -39.05M -39.05M 90K
Investing Cash Flow
630.9M 293.15M 76.13M -703.98M -1.03B -1.37B -1.51B -908.57M -828M -535.27M -414.77M -257.85M -192.4M -288.59M -354.86M -598.73M -629.08M -571.97M -490.36M -237.34M -157.14M -91.48M
Debt Repayment
-2.4M 251.88M 251.88M 847.64M 842.58M 588.24M 588.16M -5.23M 337K 409K 861K 890K 380K 380K n/a n/a n/a n/a n/a n/a n/a n/a
Common Stock Repurchased
-6.22M -5.83M -4.29M -3.32M -1.38M -10.05M -11.56M -11.59M -11.85M -14.72M -14.04M -14.19M -14.27M -3.14M -10.14M -13.16M -12.58M -12.18M -5.08M -1.89M -1.54M -1.65M
Dividend Paid
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Other Financial Acitivies
278K -1.56M -1.62M -24.01M -26.99M -28.23M -35.64M -24.93M -24.01M -24.21M -16.73M -7.64M -4.69M -17.52M -22.37M -34.04M -34.2M -17.61M -14.1M -5.39M -5.19M -5.38M
Financial Cash Flow
79.55M 385.04M 455.29M 1.25B 1.39B 1.24B 1.52B 1.16B 1.08B 1.09B 748.52M 303.67M 201.95M 284.56M 272.35M 821.95M 825.95M 570.21M 665.64M 328.41M 328.2M 333.02M
Net Cash Flow
218.12M 44.67M -41.51M -22.03M -150.92M -450.63M -245.87M 138.28M 191.99M 500.73M 366.84M 35.13M 18.69M 74.19M -81.99M 197.09M 123.3M -127.43M 88.93M 27.79M 138.04M 227.06M
Free Cash Flow
-882.79M -1.02B -880.43M -1.55B -1.48B -1.42B -1.52B -810.35M -768.01M -626.92M -391.05M -277.68M -181.27M -185.37M -352.33M -590.7M -673.34M -629.26M -508.32M -268.94M -159.43M -114.39M
Adj. Free Cash Flow
-1.02B -1.16B -1.01B -1.67B -1.6B -1.55B -1.65B -922.57M -863.18M -693.38M -423.22M -309.58M -203.21M -204.59M -376.89M -628.57M -743.67M -699.85M -576.81M -307.42M -162.36M -116.82M
Maintenance CapEx
-215.13M -154.4M -56.66M -582.69M -617.65M -810.85M -991.18M -552.01M -635.78M -490.54M -361.2M -245.93M -181.9M -184.36M -157.5M -257.84M -211.93M -161.5M -168.96M -60.23M -61.43M -68.4M
Growth CapEx
-175.34M -235.71M -250.84M -396.56M -353.27M -292.89M -276.34M -146.68M -70.73M -79.24M -62.93M -21.07M -8.51M -79.22M -195.36M -306.73M -387.84M -342.09M -253.02M -145.42M -64.98M -31.51M
Owner Earnings
-707.46M -787.91M -629.59M -1.15B -1.13B -1.13B -1.25B -663.67M -697.27M -547.68M -328.12M -256.61M -172.76M -106.15M -156.97M -283.97M -285.5M -287.17M -255.3M -123.51M -94.45M -82.88M

© 2026 bestshares.com. All rights reserved.

All data is for informational purposes only. bestshares.com is not a broker, dealer, or registered investment adviser, and nothing on this site is a recommendation to buy or sell any security.