Republic Airways  Inc. logo

Republic Airways Inc.

RJET | NASDAQ
Chart Builder DCF Calculator
$19.87
-$0.63 (-3.07%)
At close: Nov 5, 2026, 4:00 PM ET
$19.87
$0.00 (0.00%)
After-hours: Nov 5, 2026, 7:30 PM ET

Market Data

Market Cap
$928.93M
Enterprise Value
$1.66B
Beta
2.34
Average Volume
110.81K
Shares Outstanding (Diluted)
46.3M
Shares Change YoY
1558.59%
Institutional Ownership
87.06%
Exchange
NASDAQ
ISIN
US5904794089

Price Performance

Price Change 1M
13.0%
Price Change 3M
-6.6%
Price Change 6M
-11.3%
Price Change YTD
8.2%
Price Change 1Y
-6.0%
Price Change 3Y
117.2%
Price Change 5Y
-84.8%
1M CAGR (ann.)
8.7%
1Y CAGR (ann.)
-2.3%
5Y CAGR (ann.)
-30.3%
All-Time CAGR
-23.4%

Valuation

PE Ratio
9.62
Forward PE
N/A
PEG Ratio
-0.03
Forward PEG
-0.13
PS Ratio
0.45
Forward PS
N/A
PB Ratio
0.67
P/FCF Ratio
21.90
P/Adj. FCF Ratio
21.90
P/OCF Ratio
1.96
EV/Sales
0.79
EV/EBIT
7.16
EV/EBITDA
4.49
EV/FCF
37.90
Earnings Yield
10.4%
FCF Yield
4.6%
Adj. FCF Yield
4.6%

Financial Health

Net Debt
$590.5M
Total Debt
$1.15B
Cash & Short-Term Investments
$290.1M
Total Assets
$3.26B
Current Ratio
1.07
Quick Ratio
1.07
Debt / Equity Ratio
0.81
Debt / EBITDA
3.12
Debt / FCF
26.31
OCF / Debt
0.42
Interest Coverage
3.55
Altman Z-Score
1.21
Piotroski F-Score
6

Margins & Profitability

Gross Profit Margin
27.4%
Operating Profit Margin
11.0%
EBITDA Margin
17.5%
Net Profit Margin
4.6%
FCF Margin
2.1%
Adj. FCF Margin
2.1%
SBC / Revenue
0.0%
SBC Impact (per share)
N/A

Returns

Return on Assets
3.0%
Return on Equity
7.1%
Return on Invested Capital
5.3%
Return on Capital Employed
8.5%
Return on Tangible Assets
3.1%

Historical Growth (CAGR)

Revenue CAGR 3Y
62.0%
Revenue CAGR 5Y
33.3%
Revenue CAGR 10Y
12.3%
EPS CAGR 3Y
89.2%
EPS CAGR 5Y
-19.8%
EPS CAGR 10Y
-42.4%
FCF CAGR 3Y
326.5%
FCF CAGR 5Y
-17.6%
FCF CAGR 10Y
41.5%

Analyst Forecasts

Analyst Rating
Hold
Analyst Count
0
EPS Growth Next 3Y
N/A
Revenue Growth Next 3Y
N/A
Earnings Date
Mar 10, 2027
EPS Estimate (next Q)
$2.19
EPS Growth Est (next Q)
N/A
Revenue Est (next Q)
$128.61M
Revenue Growth Est (next Q)
-72.3%

Fair Value Estimates

Graham Number
$38.37
Graham Upside
87.2%
Lynch Fair Value
$10.65
Lynch Upside
-48.0%
Price Target
$718.00
Price Target Upside
3402.4%

Cash Flow

Operating Cash Flow
$484.91M
Free Cash Flow
$43.84M
Adj. Free Cash Flow
$43.84M
FCF Per Share
$0.95
OCF Per Share
$10.47
OCF/S Ratio
22.9%

Income Statement

Revenue
$2.12B
Gross Profit
$579.5M
Operating Income
$233.3M
EBITDA
$370M
Net Income
$97.7M
EPS (Diluted)
$2.13
Revenue / Employee
$251.92K
Profit / Employee
$11.63K
Employees
8,400

© 2026 bestshares.com. All rights reserved.

All data is for informational purposes only. bestshares.com is not a broker, dealer, or registered investment adviser, and nothing on this site is a recommendation to buy or sell any security.