Rakuten Group Inc. logo

Rakuten Group Inc.

RKUNY | OTC
Chart Builder DCF Calculator
$3.83
-$0.11 (-2.75%)
Nov 2, 2026, 2:16 PM ET · Market open
Fiscal Quarter
Period Ending
Q2 2026
Jun 30, 2026
Q1 2026
Mar 31, 2026
Q4 2025
Dec 31, 2025
Q3 2025
Sep 30, 2025
Q2 2025
Jun 30, 2025
Q1 2025
Mar 31, 2025
Q4 2024
Dec 31, 2024
Q3 2024
Sep 30, 2024
Q2 2024
Jun 30, 2024
Q1 2024
Mar 31, 2024
Q4 2023
Dec 31, 2023
Q3 2023
Sep 30, 2023
Q2 2023
Jun 30, 2023
Q1 2023
Mar 31, 2023
Q4 2022
Dec 31, 2022
Q3 2022
Sep 30, 2022
Q2 2022
Jun 30, 2022
Q1 2022
Mar 31, 2022
Q4 2021
Dec 31, 2021
Q3 2021
Sep 30, 2021
Q2 2021
Jun 30, 2021
Q1 2021
Mar 31, 2021
Net Income
7.71B -18.65B -26.59B -26.86B -50.96B -73.47B -12.08B -74.4B -33.57B -42.39B -131.03B -68.46B -57.42B -82.57B -114.68B -84.64B -86.05B -91.84B -41.57B -26.82B -40.3B -36.79B
Depreciation & Amortization
71.08B 70.56B 82.47B 79.32B 79.62B 79.07B 94.74B 79.77B 78.76B 77.99B 76.58B 76.67B 74.46B 72.06B 70.18B 68.11B 65.3B 57.87B 56.92B 47.18B 47.76B 45.5B
Stock-Based Compensation
n/a n/a n/a n/a n/a n/a 4.16B 4.06B n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Other Working Capital
283.36B -707.98B 479.8B 74.78B 710.61B -1.05T 556.01B 168.34B 540.09B 6.11B 814.04B -32.53B 419.04B -249.12B 1.05T -122.31B 34.09B -294.51B 561.17B 219.19B 276.24B 42.74B
Other Non-Cash Items
2.25B 13.94B -38.47B 49.13B 23.53B 17.19B 297M 48.21B 33.34B -16.24B 57.16B 13.44B 3.27B 9.59B -111.58B -25B 79.99B -20.22B 63.56B -30.31B -2.61B -94.62B
Deferred Income Tax
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Change in Working Capital
83.6B -571.66B 466.69B -65.37B 529.97B -781.76B 260.63B 76.91B 429.08B 118.28B 547.12B -107.04B 328.21B -124.75B 335.12B -189.8B -79.59B -158.56B 86.01B 185.22B 224.71B 98.87B
Operating Cash Flow
164.64B -505.82B 484.1B 36.21B 582.15B -758.97B 347.75B 134.55B 507.61B 137.64B 549.83B -85.39B 348.53B -125.66B 179.04B -231.34B -20.35B -212.75B 164.92B 175.25B 229.57B 12.96B
Capital Expenditures
-32.95B -26.92B -14.6B -12.79B -16.78B -21.5B -15.18B -9.27B -20.82B -38.68B -45.98B -32.69B -47.53B -67.64B -71.16B -62.69B -93.5B -71.32B -78.18B -56.85B -80.64B -71.2B
Cash Acquisitions
7.03B n/a n/a n/a n/a n/a n/a n/a 1.31B -1M 533M -35M 12.79B -11M -573M -369M -20.57B -346M -1.07B -41.36B -272M -271M
Purchase of Investments
-438.86B -607.93B -482.85B -537.11B -452.48B -602.63B -446.15B -615.59B -432.08B -377.47B -398.69B -525.75B 139.22B -158.55B -199.44B -242.94B -349.72B -673.59B -316.23B -207.17B -193.67B -133.97B
Sales Maturities Of Investments
654.34B 455.36B 404.49B 363.76B 339.93B 377.54B 328.66B 296.57B 275.88B 280.38B 232B 412.52B -107.84B 152.54B 188.51B 153.18B 267.15B 382.55B 248.9B 187.81B 140.15B 117.55B
Other Investing Acitivies
-1.08B 96M -731M 19.85B -347M -3.26B 8.95B -306M 3.97B -1.29B 2.06B 37.36B -28.42B -2.65B -1.74B -2.64B -1.13B -8.06B 3.76B -102M 1.17B -6.41B
Investing Cash Flow
147.82B -223.62B -128.02B -196.81B -171.77B -283.21B -154.77B -365.74B -213.94B -185.97B -248.88B -145B -80.35B -109.86B -117.91B -186.88B -236.53B -403.61B -181.77B -150.78B -159.29B -120B
Debt Repayment
-773.69B -43.54B 63.92B 123.67B 81.66B -185.52B -118.67B 205.48B 293.47B 294.24B 168.48B -60.61B -120.3B 59.73B -41.04B 590.27B 337.88B 551.55B 603.75B 128.04B 87.4B 79.61B
Common Stock Repurchased
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Dividend Paid
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a -7.16B n/a n/a n/a -7.12B n/a n/a n/a -6.13B
Other Financial Acitivies
-95.26B -22.44B 75.19B -17.84B -29.27B -17.09B 198.24B -14.44B -24.64B -14.18B -38.03B -15.89B 45.28B -10.23B 119.12B -3.75B -28.07B -12.19B -20.79B -326.67B 307.25B -7.3B
Financial Cash Flow
-868.95B -65.98B 139.11B 105.83B 52.39B -202.6B 79.57B 191.04B 268.83B 280.06B 130.45B -76.5B 219.23B 42.34B 78.09B 586.52B 309.81B 532.25B 582.96B 117.08B 394.65B 307.57B
Net Cash Flow
-551.79B -795.3B 510.22B -51.89B 460.76B -1.25T 284.01B -55.35B 573.09B 241.46B 422.86B -300.69B 501.28B -190.13B 123.2B 174.59B 63.54B -77.26B 568.6B 143.07B 468.35B 208.98B
Free Cash Flow
131.69B -532.74B 469.5B 23.43B 565.37B -780.47B 332.57B 125.29B 486.79B 98.96B 503.86B -118.08B 301B -193.3B 107.87B -294.03B -113.85B -284.07B 86.75B 118.41B 148.94B -58.24B
Adj. Free Cash Flow
131.69B -532.74B 469.5B 23.43B 565.37B -780.47B 328.41B 121.23B 486.79B 98.96B 503.86B -118.08B 301B -193.3B 107.87B -294.03B -113.85B -284.07B 86.75B 118.41B 148.94B -58.24B
Maintenance CapEx
-32.95B -26.92B n/a n/a n/a n/a n/a n/a -919.16M -19.84B -37.61B -11.21B -27.62B -49.23B -40.26B -38.05B -73.87B -54.6B -59.1B -43.67B -64.74B -53.79B
Growth CapEx
n/a n/a -14.6B -12.79B -16.78B -21.5B -15.18B -9.27B -19.9B -18.85B -8.37B -21.48B -19.91B -18.4B -30.9B -24.64B -19.62B -16.72B -19.08B -13.18B -15.89B -17.41B
Owner Earnings
131.69B -532.74B 484.1B 36.21B 582.15B -758.97B 347.75B 134.55B 506.69B 117.8B 512.22B -96.6B 320.9B -174.89B 138.78B -269.39B -94.22B -267.35B 105.83B 131.59B 164.83B -40.83B

© 2026 bestshares.com. All rights reserved.

All data is for informational purposes only. bestshares.com is not a broker, dealer, or registered investment adviser, and nothing on this site is a recommendation to buy or sell any security.