RLX Technology Inc. logo

RLX Technology Inc.

RLX | NYSE
Chart Builder DCF Calculator
$1.68
+$0.07 (+4.35%)
At close: Nov 2, 2026, 3:59 PM ET
$1.60
-$0.01 (-0.62%)
Pre-market: Nov 2, 2026, 4:16 AM ET
Fiscal Quarter
Period Ending
Q2 2026
Jun 30, 2026
Q1 2026
Mar 31, 2026
Q4 2025
Dec 31, 2025
Q3 2025
Sep 30, 2025
Q2 2025
Jun 30, 2025
Q1 2025
Mar 31, 2025
Q4 2024
Dec 31, 2024
Q3 2024
Sep 30, 2024
Q2 2024
Jun 30, 2024
Q1 2024
Mar 31, 2024
Q4 2023
Dec 31, 2023
Q3 2023
Sep 30, 2023
Q2 2023
Jun 30, 2023
Q1 2023
Mar 31, 2023
Q4 2022
Dec 31, 2022
Q3 2022
Sep 30, 2022
Q2 2022
Jun 30, 2022
Q1 2022
Mar 31, 2022
Q4 2021
Dec 31, 2021
Q3 2021
Sep 30, 2021
Q2 2021
Jun 30, 2021
Q1 2021
Mar 31, 2021
Net Income
217.75M 284.14M 292.06M 203.16M 217.12M 222.04M 121.96M 165.65M 132.31M 131.91M 217.52M 170.99M 202.79M -56.31M -228.48M 503.36M 461.06M 705.28M 493.52M 973.92M 824.3M -267.03M
Depreciation & Amortization
n/a n/a 91.52M n/a n/a n/a 75.8M n/a n/a n/a 96.6M n/a n/a n/a 164.46M n/a n/a n/a 113.55M n/a n/a n/a
Stock-Based Compensation
9.06M 55.25M 99.09M 70.41M 58.82M 28.33M 124.12M 92.51M 78.12M 74.9M 216.62M 24.79M -118.49M 239.95M 474.85M -176.63M 193.18M -325.24M 42.12M -523.74M -172.54M 877.51M
Other Working Capital
n/a n/a -95.68M n/a n/a n/a -283.89M n/a n/a n/a -199.18M n/a n/a n/a 69.67M n/a n/a n/a -305.33M n/a n/a n/a
Other Non-Cash Items
-290.03M -408.23M -67.48M 83.97M -46.32M -43.2M 497.9M -101.61M -13.67M -202.79M 5.01M -128.33M -42.96M -414.33M -977.45M -1.34B 790.15M -71.88M 474.13M -593.03M -2.32M 217.09M
Deferred Income Tax
n/a n/a -2.74M n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Change in Working Capital
n/a n/a -102.23M n/a n/a n/a -322.77M n/a n/a n/a -215.15M n/a n/a n/a 317.75M n/a n/a n/a -657.58M n/a n/a n/a
Operating Cash Flow
-63.23M -68.84M 310.22M 357.55M 229.62M 207.17M 497.01M 156.55M 196.76M 4.02M 320.6M 67.45M 41.34M -230.69M -248.87M -1.02B 1.44B 308.17M 465.74M -142.85M 649.44M 827.57M
Capital Expenditures
n/a n/a -118.72M n/a n/a n/a -10.09M n/a n/a n/a -28.22M n/a n/a n/a -38.64M n/a n/a n/a -130.94M n/a n/a n/a
Cash Acquisitions
n/a n/a -599.09M n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a 9.66B n/a n/a n/a
Purchase of Investments
n/a n/a -17.14B n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a -21.72B n/a n/a n/a
Sales Maturities Of Investments
n/a n/a 17.03B n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a 12.19B n/a n/a n/a
Other Investing Acitivies
983.34M -116.33M 2.15B -343.19M -816.5M -987.17M 1.91B 139.12M 557.13M 420.67M 338.39M 967.34M 431.68M 381.95M 791.18M 211.06M -4.15B -950.76M -1.4B -38.53M -3.62B -2.81B
Investing Cash Flow
983.34M -116.33M 1.32B -343.19M -816.5M -987.17M 1.9B 139.12M 557.13M 420.67M 310.17M 967.34M 431.68M 381.95M 752.55M 211.06M -4.15B -950.76M -1.4B -38.53M -3.62B -2.81B
Debt Repayment
n/a n/a -6.92M n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Common Stock Repurchased
n/a n/a -183.93M n/a n/a n/a -589.36M n/a n/a n/a -996.63M n/a n/a n/a -500.37M n/a n/a n/a n/a n/a n/a n/a
Dividend Paid
n/a n/a -91.47M n/a n/a n/a -88.84M n/a n/a n/a -92.38M n/a n/a n/a n/a n/a n/a n/a -325.45M n/a n/a n/a
Other Financial Acitivies
-403.6M -863.71M 681.14M -370.21M -326.95M 14.44M 547.83M -74.78M n/a -472.89M 320.02M -229.49M -199.08M 4.35M 349.72M -19.82M -145.19M -161.61M 197.93M 389K -6.17M 10.04B
Financial Cash Flow
-403.6M -863.71M 399.97M -370.21M -326.95M 14.44M -130.37M -74.78M n/a -472.89M -768.99M -229.49M -199.08M 4.35M -150.65M -19.82M -145.19M -161.61M -127.52M 389K -6.17M 10.04B
Net Cash Flow
401.51M -1.11B 1.97B -382.88M -911.4M -773.61M 2.33B 175.08M 763.93M -45.3M -157.13M 799.74M 322.34M 166.02M 382.32M -802.85M -2.68B -824.76M -1.16B -157.63M -3.12B 8.19B
Free Cash Flow
-63.23M -68.84M 191.5M 357.55M 229.62M 207.17M 486.93M 156.55M 196.76M 4.02M 292.38M 67.45M 41.34M -230.69M -287.5M -1.02B 1.44B 308.17M 334.8M -142.85M 649.44M 827.57M
Adj. Free Cash Flow
-72.29M -124.1M 92.41M 287.14M 170.8M 178.84M 362.8M 64.05M 118.64M -70.88M 75.76M 42.66M 159.83M -470.64M -762.36M -840.23M 1.25B 633.41M 292.68M 380.89M 821.98M -49.94M
Maintenance CapEx
n/a n/a -105.31M n/a n/a n/a -3.12M n/a n/a n/a -20.65M n/a n/a n/a -38.64M n/a n/a n/a -123.34M n/a n/a n/a
Growth CapEx
n/a n/a -13.41M n/a n/a n/a -6.96M n/a n/a n/a -7.57M n/a n/a n/a n/a n/a n/a n/a -7.6M n/a n/a n/a
Owner Earnings
-63.23M -68.84M 204.91M 357.55M 229.62M 207.17M 493.89M 156.55M 196.76M 4.02M 299.95M 67.45M 41.34M -230.69M -287.5M -1.02B 1.44B 308.17M 342.4M -142.85M 649.44M 827.57M

© 2026 bestshares.com. All rights reserved.

All data is for informational purposes only. bestshares.com is not a broker, dealer, or registered investment adviser, and nothing on this site is a recommendation to buy or sell any security.