Rambus Inc. logo

Rambus Inc.

RMBS | NASDAQ
Chart Builder DCF Calculator
$84.65
-$6.34 (-6.97%)
At close: Oct 30, 2026, 4:00 PM ET
$86.01
+$1.36 (+1.61%)
Pre-market: Nov 2, 2026, 8:59 AM ET
TTM
Period Ending
Q3 2026
Sep 30, 2026
Q2 2026
Jun 30, 2026
Q1 2026
Mar 31, 2026
Q4 2025
Dec 31, 2025
Q3 2025
Sep 30, 2025
Q2 2025
Jun 30, 2025
Q1 2025
Mar 31, 2025
Q4 2024
Dec 31, 2024
Q3 2024
Sep 30, 2024
Q2 2024
Jun 30, 2024
Q1 2024
Mar 31, 2024
Q4 2023
Dec 31, 2023
Q3 2023
Sep 30, 2023
Q2 2023
Jun 30, 2023
Q1 2023
Mar 31, 2023
Q4 2022
Dec 31, 2022
Q3 2022
Sep 30, 2022
Q2 2022
Jun 30, 2022
Q1 2022
Mar 31, 2022
Q4 2021
Dec 31, 2021
Q3 2021
Sep 30, 2021
Q2 2021
Jun 30, 2021
Q1 2021
Mar 31, 2021
Net Income
265.87M 239.68M 230.01M 230.46M 228.82M 229.11M 207.23M 179.82M 176.16M 230.7M 363.52M 333.9M 291.31M 189.05M 55.19M -14.31M -24.15M -21.42M -45.27M 18.33M 163K -16.29M -38.24M
Depreciation & Amortization
44.95M 44.62M 43.43M 41.99M 41.12M 41M 41.55M 42.69M 42.71M 43.6M 46.59M 48.43M 50.49M 51.18M 49.12M 47.13M 45.94M 44.75M 44.29M 44.28M 45.74M 45.5M 46.6M
Stock-Based Compensation
28.57M 25.66M 39.89M 39.82M 51.56M 49.35M 46.77M 44.88M 43.68M 41.72M 41.44M 45.01M 44.74M 43.58M 40.84M 35.55M 31.49M 30.1M 28.76M 27.49M 27.45M 26.8M 26.21M
Other Working Capital
19.45M 12K 181K 11.1M 8.88M 35.9M 33.05M 30.56M 28.97M -17.46M -510K 29.94M 43.64M 83.48M 76.97M 74.94M 84.98M 95.06M 99.64M 108.87M 102.42M 113.28M 138.68M
Other Non-Cash Items
30.93M 30.92M 15.03M 14.52M -3K -9.92M -10.05M -9.32M -32.08M -108.47M -101.31M -94.54M -66.34M 38.99M 26.81M 96.4M 98.54M 81.65M 88.96M 13.95M 8.45M 8.25M 7.59M
Deferred Income Tax
25.18M 35.78M 31.61M 29.59M 15.23M -2.47M -3.7M -9.88M -423K 8.38M -151.7M -145.35M -148.14M -157.04M 2.14M 689K 1.26M 1.42M 1.75M 1.52M 2.01M 1.9M 774K
Change in Working Capital
-48.75M -43.95M 5.84M 3.65M -17.54M -14.23M -12.9M -17.6M -3.58M 55K -2.54M 8.33M 20.16M 54.87M 52.59M 64.94M 98.2M 80.78M 93.88M 103.65M 95.31M 111.08M 144.73M
Operating Cash Flow
346.76M 332.7M 365.81M 360.02M 319.19M 292.83M 268.89M 230.6M 226.47M 215.98M 196M 195.79M 192.23M 220.63M 226.69M 230.39M 251.27M 217.28M 212.37M 209.22M 179.12M 177.24M 187.66M
Capital Expenditures
-33.82M -33.17M -30.61M -26.84M -26.81M -30.74M -35.56M -30.7M -24.99M -23.09M -18.51M -23.24M -27.28M -25.53M -23.53M -20.48M -21.92M -17.96M -14.96M -13.79M -16.46M -22.22M -31.3M
Cash Acquisitions
n/a n/a n/a n/a n/a n/a n/a n/a -106.35M n/a 17.53M 20.5M 129.85M -32.82M -66.28M -65.56M -165.68M -206.47M -190.54M -194.23M -97.12M n/a n/a
Purchase of Investments
-860.68M -851.35M -830.94M -666.29M -635.39M -495.05M -394M -415.37M -414.02M -521.08M -501.14M -434.16M -368.27M -231.53M -157.08M -150.95M -229.84M -290.83M -447.63M -567.95M -662.97M -745.22M -888.85M
Sales Maturities Of Investments
785.24M 620.73M 561.49M 470.03M 361.02M 298.7M 293.1M 389.35M 363.77M 446.18M 437.98M 293.65M 254.56M 206.67M 133.06M 339.34M 368.44M 377.14M 697.26M 563.2M 833.31M 864.84M 739.07M
Other Investing Acitivies
n/a n/a n/a n/a n/a n/a n/a n/a 106.35M 106.35M 88.82M 85.85M -23.5M 32.82M 50.35M 49.63M 149.75M 93.43M 93.43M 97.12M n/a n/a n/a
Investing Cash Flow
-109.26M -263.79M -300.05M -223.11M -301.18M -227.08M -136.46M -56.72M -75.25M 8.36M 24.68M -57.4M -34.65M -50.39M -63.48M 151.98M 100.75M -44.69M 137.57M -115.66M 56.77M 97.41M -181.08M
Debt Repayment
-9.93M -7.79M -7.79M -6.28M -9.93M -7.45M -7.45M -3.65M n/a n/a -4.7M -15.09M 76.64M 17.7M -2.26M -166.33M -260.71M -201.76M -177.1M -5.77M -3.12M -3.12M -3.12M
Common Stock Repurchased
-177.99M -42.64M -45.9M -37.92M -37.65M -87.65M -96.49M -114.34M -113.51M -163.84M -152.58M -101.77M -101.58M -101.67M -100.42M -100.42M -101.07M -673K -100.74M -108.8M -158.21M -143.93M -58.13M
Dividend Paid
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Other Financial Acitivies
-26.55M -30.22M -20.82M -20.82M -12.45M -11.43M -11.69M -53.44M -62M -64.76M -54.56M -57.41M -147.46M -138.55M -145.15M -102.32M -1.77M -6.68M -6.42M -3.73M -12.35M -26.16M -11.92M
Financial Cash Flow
-206M -68.55M -63.91M -54.41M -52.53M -102.69M -112.4M -167.99M -169.57M -221.38M -207.76M -169.62M -167.89M -219.35M -241.24M -362.94M -359.77M -204.56M -279.86M -114.21M -166.19M -166.34M -65.68M
Net Cash Flow
31.33M -39K 2.14M 83.05M -34.78M -36.82M 19.57M 5.01M -17.98M 2.39M 12.74M -30.93M -9.96M -49.64M -79.63M 17.43M -10.32M -33.27M 69.59M -21.06M 69.6M 108.66M -58.68M
Free Cash Flow
312.93M 299.54M 335.21M 333.18M 292.37M 262.09M 233.33M 199.9M 201.47M 192.89M 177.49M 172.55M 164.94M 195.1M 203.15M 209.92M 229.36M 199.32M 197.42M 195.43M 162.66M 155.02M 156.36M
Adj. Free Cash Flow
284.36M 273.88M 295.32M 293.36M 240.82M 212.74M 186.57M 155.02M 157.79M 151.17M 136.05M 127.54M 120.2M 151.52M 162.32M 174.36M 197.87M 169.22M 168.65M 167.94M 135.21M 128.23M 130.16M
Maintenance CapEx
-26.95M -20.35M -11.28M n/a n/a -189.04K -8.56M -10.58M -11.36M -19.14M -17.52M -19.72M -18.93M -10.97M -4.22M n/a n/a n/a n/a -2.45M -10.94M -18.95M -29.01M
Growth CapEx
-6.88M -12.82M -19.33M -26.84M -26.81M -30.55M -27M -20.12M -13.63M -3.95M -989.16K -3.52M -8.35M -14.57M -19.32M -20.48M -21.92M -17.96M -14.96M -11.34M -5.52M -3.26M -2.29M
Owner Earnings
319.81M 312.36M 354.54M 360.02M 319.19M 292.64M 260.34M 220.02M 215.1M 196.84M 178.48M 176.07M 173.29M 209.66M 222.47M 230.39M 251.27M 217.28M 212.37M 206.76M 168.18M 158.28M 158.65M

© 2026 bestshares.com. All rights reserved.

All data is for informational purposes only. bestshares.com is not a broker, dealer, or registered investment adviser, and nothing on this site is a recommendation to buy or sell any security.