Ramelius Resources Limited logo

Ramelius Resources Limited

RMLRF | OTC
Chart Builder DCF Calculator
$2.38
-$0.02 (-0.83%)
At close: Nov 2, 2026, 3:13 PM ET
$2.40
+$0.02 (+0.84%)
After-hours: Nov 2, 2026, 1:08 PM ET
TTM
Period Ending
Q4 2026
Jun 30, 2026
Q2 2026
Dec 31, 2025
Q4 2025
Jun 30, 2025
Q2 2025
Dec 31, 2024
Q4 2024
Jun 30, 2024
Q2 2024
Dec 31, 2023
Q4 2023
Jun 30, 2023
Q2 2023
Dec 31, 2022
Q4 2022
Jun 30, 2022
Q2 2022
Dec 31, 2021
Q4 2021
Jun 30, 2021
Q2 2021
Dec 31, 2020
Net Income
125.43M 292.08M 474.17M 345.71M 216.58M 73.74M 61.56M -31.92M 12.4M 118.84M 126.78M 174.24M
Depreciation & Amortization
329.47M 218.16M 166.52M 184.6M 189.1M 189.44M 165.5M 159.77M 184.08M 170.42M 163.54M 142.61M
Stock-Based Compensation
n/a 1.25M 2.62M 2.81M 7.55M 11.3M 6.3M 2.26M 2.36M 1.96M 1.77M 2.41M
Other Working Capital
n/a -854K -854K -5.13M -5.13M -570K -570K 160K 160K 781K 781K 1.64M
Other Non-Cash Items
88.54M 72.11M 97.25M 141.97M 53.62M 212.44M 363.88M 389.7M 334.05M 274.24M 342M 308.69M
Deferred Income Tax
n/a n/a n/a n/a n/a -203.65M -203.65M -4.37M -4.37M -176.78M -176.78M -84.75M
Change in Working Capital
n/a 30.28M 30.28M -12.8M -12.8M -18.86M -18.86M -98.74M -98.74M -1.17M -1.17M -51.12M
Operating Cash Flow
543.44M 613.88M 770.83M 662.28M 454.05M 264.97M 259.95M 193.65M 158.01M 222.67M 305.24M 340.32M
Capital Expenditures
-255.56M -188M -160.5M -134.06M -123.15M -154.28M -189.36M -174.74M -145.88M -159.24M -165.55M -148.84M
Cash Acquisitions
-76.57M -74.41M -1.97M -12.48M -30.87M 46.85M 64.87M -5.05M -70.73M -83.31M -13.3M -26.64M
Purchase of Investments
n/a n/a n/a -87.69M -87.69M n/a n/a n/a -318K 554K -308K 5.43M
Sales Maturities Of Investments
n/a n/a n/a n/a n/a n/a 6.5M 6.41M n/a 409K 314K n/a
Other Investing Acitivies
-4.37M -5.37M -164.73M -161.6M -977K -5.72M -4.13M -3.86M 24.09M 24.59M -4.51M -5.1M
Investing Cash Flow
-396.72M -291.53M -326.19M -395.83M -242.68M -113.15M -120.78M -175.91M -192.84M -217M -183.35M -175.15M
Debt Repayment
n/a n/a -6.91M -6.91M -10.51M -10.51M -15.57M -15.57M -11.34M -19.46M -24.38M -16.25M
Common Stock Repurchased
-142.46M n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Dividend Paid
-114.32M -87.12M -70.25M -43.42M -17.33M -17.33M -7.22M -7.22M -20.35M -20.35M -16.17M -16.17M
Other Financial Acitivies
-65.22M -30.96M -8.07M -10.99M -20.72M -24.42M -29.48M -31.15M -26.91M -23.09M -18.52M 8.99M
Financial Cash Flow
-322M -118.08M -85.23M -61.32M -38.05M -41.04M -35.99M -36.99M -45.89M -51.57M -59.06M -23.43M
Net Cash Flow
-175.28M 204.27M 359.41M 205.14M 173.32M 110.78M 103.18M -19.25M -80.72M -45.9M 62.83M 141.75M
Free Cash Flow
287.87M 425.88M 610.33M 528.22M 330.9M 110.69M 70.59M 18.91M 12.13M 63.43M 139.7M 191.48M
Adj. Free Cash Flow
287.87M 424.63M 607.71M 525.42M 323.35M 99.39M 64.29M 16.65M 9.77M 61.47M 137.93M 189.08M
Maintenance CapEx
-255.56M -108.85M -39.76M -103.22M -208.74M -276.85M -313.76M -332.87M -227.34M -159.24M -156.31M -123.11M
Growth CapEx
-160.5M -213.2M -243.89M -185.12M -103.77M -52.17M -21.48M -1.11M -84.08M -148.84M -148.84M -148.84M
Owner Earnings
1.06B 1.17B 1.19B 824.03M 505.25M 181.77M 104.2M 83.44M 235.91M 403.75M 383.11M 345.53M

© 2026 bestshares.com. All rights reserved.

All data is for informational purposes only. bestshares.com is not a broker, dealer, or registered investment adviser, and nothing on this site is a recommendation to buy or sell any security.