Roivant Sciences Ltd. logo

Roivant Sciences Ltd.

ROIV | NASDAQ
Chart Builder DCF Calculator
$36.10
-$0.81 (-2.19%)
Nov 2, 2026, 1:44 PM ET · Market open
Fiscal Quarter
Period Ending
Q1 2026
Jun 30, 2026
Q4 2025
Mar 31, 2026
Q3 2025
Dec 31, 2025
Q2 2025
Sep 30, 2025
Q1 2025
Jun 30, 2025
Q4 2024
Mar 31, 2025
Q3 2024
Dec 31, 2024
Q2 2024
Sep 17, 2024
Q1 2024
Jun 30, 2024
Q4 2023
Mar 31, 2024
Q3 2023
Dec 31, 2023
Q2 2023
Sep 30, 2023
Q1 2023
Jun 30, 2023
Q4 2022
Mar 31, 2023
Q3 2022
Dec 31, 2022
Net Income
-290.61M 355.74M -313.7M -113.52M -273.91M -252.38M 118.08M -279.92M 57.49M -63.58M 5.07B -217.85M -327.85M -148.18M -384.9M
Depreciation & Amortization
600K 30.24M -8.03M 921K 1.1M 1.43M 2.92M 4.84M 4.88M 2.05M 5.39M 7.28M 5.84M 7.51M 5.15M
Stock-Based Compensation
83.34M 77.17M 105M n/a 82.18M 83.49M 83.68M 71.67M 50.19M n/a 54.33M n/a 49.26M n/a 57.73M
Other Working Capital
n/a -617.23M 13.36M 4.08M -25.42M 34.65M -53.16M 3.1M -43.47M -4.93M 29.54M 18.93M -47.18M 30.79M -4.46M
Other Non-Cash Items
-63.84M -25.9M 10.88M -80.14M 23.42M -39.59M -358.82M -73.7M -236.66M -62.88M -5.36B -2.99M 58.06M -59.6M 96.68M
Deferred Income Tax
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Change in Working Capital
7.11M -601.08M 9.37M 7.08M -37.17M 34.48M -53.11M 10.31M -68.74M 15.96M 21.2M 17.13M -35.24M 21.18M 2.74M
Operating Cash Flow
-263.4M -163.82M -196.48M -185.66M -204.38M -172.57M -207.25M -266.81M -192.83M -108.46M -210.45M -196.43M -249.93M -179.09M -222.59M
Capital Expenditures
-419K -1.26M 4.94M -7.85M -4.04M -811K -1.83M -996K -965K -349K -355K -275K -403K -1.62M -508K
Cash Acquisitions
n/a n/a n/a n/a n/a 74.93M 44.05M n/a n/a -5.23B n/a -36.18M n/a n/a -3.09M
Purchase of Investments
n/a 3.79B -1.01B -976.73M -1.8B n/a -658.54M -3.4B n/a n/a n/a n/a n/a n/a n/a
Sales Maturities Of Investments
-5.69M -2.98B 1.12B 1.11B 720M 1B 960M n/a n/a 5.23B n/a n/a n/a n/a n/a
Other Investing Acitivies
287.37M -673.72M 37.08M n/a n/a 79K 110.39M 110.39M n/a 8.08M 5.23B 3K 508K 115.18M 88K
Investing Cash Flow
281.26M 134.24M 148.72M 120.42M -1.09B 1.07B 454.07M -3.29B -965K 6.93M 5.23B -36.45M 105K 113.55M -3.51M
Debt Repayment
n/a n/a n/a n/a n/a n/a -49.09M -1.83M -1.83M -7.67M -7.66M -7.57M -7.81M -8.04M -7.42M
Common Stock Repurchased
-206.73M -111.21M n/a n/a -208.29M -295.45M -243.35M -106.05M -648.39M n/a n/a n/a n/a n/a n/a
Dividend Paid
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a -6M n/a n/a n/a
Other Financial Acitivies
-181.51M 30.5M -23.86M -6.48M -9.53M 5.51M -8.63M -8.46M -12.67M -28.61M 5.57M -86K -5.74M -1.44M -544K
Financial Cash Flow
-388.24M -29.53M 288.94M 62.59M -187.77M -177.15M -272.95M -109.07M -660.62M -32.62M 236.64M 207.87M 7.48M 210.33M 154.5M
Net Cash Flow
-370.06M -57.79M 241.61M -1.45M -1.48B 723.99M -27.2M -3.66B -857.15M -177.96M 5.26B -25.65M -242.47M 150.42M -71.61M
Free Cash Flow
-263.81M -165.08M -191.55M -193.51M -208.42M -173.38M -209.08M -267.8M -193.79M -108.81M -210.81M -196.7M -250.34M -180.71M -223.1M
Adj. Free Cash Flow
-347.16M -242.25M -296.55M -193.51M -290.6M -256.86M -292.76M -339.47M -243.99M -108.81M -265.13M -196.7M -299.6M -180.71M -280.83M
Maintenance CapEx
-419K -1.26M 4.94M -7.85M -4.04M -811K -1.83M n/a -965K n/a -355K -275K -403K -1.62M -508K
Growth CapEx
n/a n/a n/a n/a n/a n/a n/a -996K n/a -349K n/a n/a n/a n/a n/a
Owner Earnings
-263.81M -165.08M -191.55M -193.51M -208.42M -173.38M -209.08M -266.81M -193.79M -108.46M -210.81M -196.7M -250.34M -180.71M -223.1M

© 2026 bestshares.com. All rights reserved.

All data is for informational purposes only. bestshares.com is not a broker, dealer, or registered investment adviser, and nothing on this site is a recommendation to buy or sell any security.