Rockwell Automation Inc. logo

Rockwell Automation Inc.

ROK | NYSE
Chart Builder DCF Calculator
$440.24
+$4.04 (+0.93%)
At close: Nov 2, 2026, 3:59 PM ET
$439.92
+$3.72 (+0.85%)
Pre-market: Nov 2, 2026, 8:46 AM ET
TTM
Period Ending
Q3 2026
Jun 30, 2026
Q2 2026
Mar 31, 2026
Q1 2026
Dec 31, 2025
Q4 2025
Sep 30, 2025
Q3 2025
Jun 30, 2025
Q2 2025
Mar 31, 2025
Q1 2025
Dec 31, 2024
Q4 2024
Sep 30, 2024
Q3 2024
Jun 30, 2024
Q2 2024
Mar 31, 2024
Q1 2024
Dec 31, 2023
Q4 2023
Sep 30, 2023
Q3 2023
Jun 30, 2023
Q2 2023
Mar 31, 2023
Q1 2023
Dec 31, 2022
Q4 2022
Sep 30, 2022
Q3 2022
Jun 30, 2022
Q2 2022
Mar 31, 2022
Q1 2022
Dec 31, 2021
Q4 2021
Sep 30, 2021
Q3 2021
Jun 30, 2021
Q2 2021
Mar 31, 2021
Q1 2021
Dec 31, 2020
Net Income
1.09B 976M 873M 749M 957.2M 895.1M 912.1M 946.8M 914.3M 1.08B 1.11B 1.28B 1.41B 1.31B 1.06B 922.2M 660.8M 631.9M 992.8M 1.34B 1.53B 1.58B 1.3B
Depreciation & Amortization
322M 324M 325M 325M 321.2M 318.7M 318.7M 317.6M 304.8M 288.4M 269.5M 250.4M 242.7M 237.4M 237.8M 238.9M 232.3M 221.3M 204.7M 189.8M 180.7M 178.4M 174.8M
Stock-Based Compensation
-6M -59M -62M 85M 89.8M 92.8M 98.8M 100M 98.5M 97.9M 94.1M 88.3M 84.3M 78.5M 71M 68.1M 62.6M 58.5M 55.7M 51.7M 49.3M 48.1M 46.1M
Other Working Capital
178M 90M 93M 222M 45.7M -132M -335M -667.3M -347.8M -496.5M -193.6M 133.2M -177.2M 199.5M -500K -139.1M -152.8M -259.9M -89.2M 226M 308.9M 326.7M 192M
Other Non-Cash Items
143M 308M 314M 172M -38.5M -51.3M -68.3M -356.5M -38.8M -5.7M 45.8M 178.6M 63.2M 25.5M 153.1M 294M 545.7M 539.1M 355.1M 353.8M -123.9M -90.1M -75.3M
Deferred Income Tax
n/a n/a n/a n/a n/a n/a n/a 276.9M 253.6M 230.2M 230.2M -46.7M -57M -33.6M -33.6M -24.6M -175.1M -160.3M -321M -690.3M -571.9M -742M -406.1M
Change in Working Capital
182M -14M -36M 213M 192.6M 19.1M -65.9M -420.8M -261.2M -419.1M -410.7M -374M -807M -617.6M -588.9M -675.5M -698.5M -546.1M -384.8M 11.7M 315.1M 294.4M 198.2M
Operating Cash Flow
1.73B 1.54B 1.41B 1.54B 1.52B 1.27B 1.2B 864M 1.27B 1.27B 1.34B 1.37B 934.5M 997.7M 901.4M 823.1M 627.8M 744.4M 902.5M 1.26B 1.38B 1.27B 1.24B
Capital Expenditures
-228M -196M -179M -186M -201.9M -204.6M -227.6M -224.5M -222.8M -223.7M -204.2M -160.5M -138.1M -114.8M -128.2M -141.1M -144M -150.2M -130.3M -120.3M -98.6M -109.4M -104M
Cash Acquisitions
n/a n/a n/a n/a n/a -500K -500K -749.2M -749.6M -749.1M -783.3M -168.4M -168.1M -168.2M -139.9M -16.6M -2.22B -2.2B -2.19B -2.46B -263.5M -574.6M -595.5M
Purchase of Investments
-15M -11M -19M -14M -13M -15.1M -2.1M -2.1M -24M -21.9M -27.1M -27.1M -16.5M -17.4M -58.3M -59.8M -53M -61M -15.1M -13.6M -9.1M -8.3M -9.7M
Sales Maturities Of Investments
n/a n/a n/a n/a 200K 200K 200K 200K 855.2M 1.01B 1.07B 1.21B 502.7M 417.4M 357M 212.2M 108.4M 44.1M 44.3M 44.3M 600K 800K 20.2M
Other Investing Acitivies
-13M -6M -4M -16M -12.8M -8.2M -18.2M -7M -13.2M -13.1M 4.2M -100K n/a 400K -8M -2.5M -43M -70.1M -72.7M -73M -28.5M 10.4M -6.1M
Investing Cash Flow
-256M -213M -202M -216M -227.5M -228.2M -248.2M -982.6M -154.4M -2.6M 55.2M 854.3M 180M 117.4M 22.6M -7.8M -2.35B -2.43B -2.37B -2.63B -399.1M -681.1M -695.1M
Debt Repayment
167M -51M -270M -410M -220.4M 13.1M 237.1M 674.1M -61.1M -312.9M -654.6M -875.5M -335.1M -138.3M -61.3M -150.4M 2.06B 2.1B 1.94B 1.97B -397.7M -57.6M -174.7M
Common Stock Repurchased
-823M -792M -478M -425M -474.2M -513.2M -575.2M -595.5M -531.7M -430.6M -275M -311.5M -339.9M -445.3M -408.3M -301.3M -279.7M -174M -266M -299.7M -238.5M -227.4M -241.7M
Dividend Paid
-611M -603M -598M -591M -585.7M -580.7M -575.7M -570.7M -564.5M -558M -550.5M -542.4M -535.9M -530.6M -525.2M -519.4M -514.6M -508.6M -502.9M -497.1M -491.4M -485.2M -479.2M
Other Financial Acitivies
-450M 51M 71M 91M 60.5M 24.4M 23.4M -10.1M 4.5M 4.9M 17.3M 27.1M 19.3M 21.9M 3.2M 32.8M 51.5M 50.6M 34.6M 50.4M 33.4M 91.1M 128.1M
Financial Cash Flow
-1.72B -1.33B -1.23B -1.34B -1.22B -1.06B -890.4M -502.2M -1.15B -1.27B -1.44B -1.68B -1.16B -1.09B -987.5M -934.2M 1.32B 1.49B 1.28B 1.3B -993.4M -604M -740.5M
Net Cash Flow
-240M 12M 12M -3M 88.3M -20.3M 32.7M -608.2M -44.2M 6.9M -29.1M 572.5M -48M 4.4M -88.6M -171.5M -439.5M -207.5M -199M -51M 29.8M 25.9M -170M
Free Cash Flow
1.5B 1.34B 1.24B 1.36B 1.32B 1.07B 967.8M 639.5M 1.05B 1.05B 1.14B 1.21B 796.4M 882.9M 773.2M 682M 483.8M 594.2M 772.2M 1.14B 1.28B 1.16B 1.13B
Adj. Free Cash Flow
1.51B 1.4B 1.3B 1.27B 1.23B 977M 869M 539.5M 949.9M 952.2M 1.04B 1.13B 712.1M 804.4M 702.2M 613.9M 421.2M 535.7M 716.5M 1.09B 1.23B 1.11B 1.09B
Maintenance CapEx
-192.37M -148.55M -131.55M -138.55M -190.09M -204.6M -227.6M -216.04M -165.7M -136.67M -85.67M -36.67M -28.05M -21.56M -62.89M -57.58M -70.17M -64.99M -38.67M -60.64M -64.11M -99.41M -101.55M
Growth CapEx
-35.63M -47.45M -47.45M -47.45M -11.81M n/a n/a -8.46M -57.1M -87.03M -118.53M -123.83M -110.05M -93.24M -65.31M -83.52M -73.83M -85.21M -91.63M -59.66M -34.49M -9.99M -2.45M
Owner Earnings
1.54B 1.39B 1.28B 1.41B 1.33B 1.07B 967.8M 647.96M 1.11B 1.14B 1.26B 1.34B 906.45M 976.14M 838.51M 765.52M 557.63M 679.41M 863.83M 1.2B 1.32B 1.17B 1.13B

© 2026 bestshares.com. All rights reserved.

All data is for informational purposes only. bestshares.com is not a broker, dealer, or registered investment adviser, and nothing on this site is a recommendation to buy or sell any security.