Roku Inc. logo

Roku Inc.

ROKU | NASDAQ
Chart Builder DCF Calculator
$155.52
+$0.40 (+0.26%)
At close: Nov 2, 2026, 4:00 PM ET
$157.42
+$2.30 (+1.48%)
Pre-market: Nov 2, 2026, 9:28 AM ET
TTM
Period Ending
Q2 2026
Jun 30, 2026
Q1 2026
Mar 31, 2026
Q4 2025
Dec 31, 2025
Q3 2025
Sep 30, 2025
Q2 2025
Jun 30, 2025
Q1 2025
Mar 31, 2025
Q4 2024
Dec 31, 2024
Q3 2024
Sep 30, 2024
Q2 2024
Jun 30, 2024
Q1 2024
Mar 31, 2024
Q4 2023
Dec 31, 2023
Q3 2023
Sep 30, 2023
Q2 2023
Jun 30, 2023
Q1 2023
Mar 31, 2023
Q4 2022
Dec 31, 2022
Q3 2022
Sep 30, 2022
Q2 2022
Jun 30, 2022
Q1 2022
Mar 31, 2022
Q4 2021
Dec 31, 2021
Q3 2021
Sep 30, 2021
Q2 2021
Jun 30, 2021
Q1 2021
Mar 31, 2021
Net Income
355.21M 201.49M 88.36M -27.66M -61.51M -105.96M -129.39M -172.13M -493.17M -566.81M -709.56M -868.47M -660.58M -665.3M -498.01M -237.12M -46.01M 139.78M 242.39M 286M 230.02M 113.4M
Depreciation & Amortization
59.72M 60.6M 105.14M 184.96M 332.25M 337.98M 339.41M 325.09M 178.12M 226.38M 181.08M 125.57M 223.05M 112.47M 104.16M 97.52M 87.4M 80.21M 73.65M 74.11M 71.39M 62.49M
Stock-Based Compensation
242.03M 251.35M 268.17M 369.7M 381.77M 385.52M 384.66M 375.9M 367.11M 368.29M 370.13M 381.63M 389.38M 386.82M 359.93M 309.71M 261.05M 216.58M 187.53M 172.21M 156.72M 144.21M
Other Working Capital
-146.25M -194.48M -164.35M -105.84M -198.67M -181M -233.83M -345.32M -247.94M -251.03M -213.23M -39.73M -161.07M -196.54M -137.17M -233.14M -221.53M -161.73M -160.33M -91.27M -12.25M 32.85M
Other Non-Cash Items
477.99M 482M 443.82M 168.14M 27.12M 41.85M 32.12M 53.34M 428.84M 368.2M 421.48M 479.23M 141.17M 244.64M 236.05M 187.39M 168.2M 129.97M 94.57M 55.69M 32.47M 27.48M
Deferred Income Tax
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Change in Working Capital
-300.84M -336.25M -306.69M -239.78M -283.22M -349.3M -408.76M -427.12M -148.59M 59.89M -7.27M 128.91M -77.63M -322.04M -190.34M -378.48M -397.27M -332.46M -370.05M -287.46M -277.74M -149.53M
Operating Cash Flow
834.11M 659.2M 598.79M 455.36M 396.42M 310.09M 218.05M 155.08M 332.3M 455.95M 255.86M 246.88M 15.38M -243.42M 11.8M -20.99M 73.37M 234.08M 228.08M 300.55M 212.86M 198.05M
Capital Expenditures
-9.13M -6.48M -5.28M -6.65M -6.57M -6.32M -5.06M -6.12M -11.85M -29.05M -82.62M -144.48M -181.8M -201.18M -161.7M -108.34M -78.35M -51.09M -40.04M -34.39M -32.17M -40.78M
Cash Acquisitions
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a -33.97M -136.78M -136.78M -136.78M -102.8M
Purchase of Investments
-1.13B -1.06B -732M -732M -27M -27M -20M -20M n/a -5M -10M -10M -10M -45M -40M -40M -40M n/a n/a n/a n/a n/a
Sales Maturities Of Investments
600M 350M n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Other Investing Acitivies
40M -45.09M -45.09M -85.09M -85.09M n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Investing Cash Flow
-500.73M -758.17M -782.37M -823.74M -118.66M -33.32M -25.06M -26.12M -11.85M -34.05M -92.62M -154.48M -191.8M -246.18M -201.7M -148.34M -118.35M -85.06M -176.82M -171.17M -168.95M -143.59M
Debt Repayment
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a -80M -82.5M -85M -88.75M -10M -8.75M -7.5M -5M -5M -5M -5M -74.33M
Common Stock Repurchased
-312.68M -249.98M -149.98M -50M n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Dividend Paid
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Other Financial Acitivies
-334.69M -292.93M -279.92M -147.94M -128.47M -114.89M -98.58M -65.71M -41.62M -22.21M n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Financial Cash Flow
-579M -508.83M -395.17M -179.22M -124.82M -111.33M -89.2M -52.67M -15.69M 3.92M -61.24M -67.04M -76.83M -72.85M 8.36M 13.94M 12.44M 10.18M 1B 1B 1.15B 1.43B
Net Cash Flow
-250.19M -606.68M -573.57M -553.31M 155.08M 160.12M 94.04M 84.68M 302.23M 425.68M 104.65M 23.77M -256.17M -565.96M -185.71M -160.91M -32.65M 157.62M 1.05B 1.13B 1.2B 1.49B
Free Cash Flow
824.98M 652.71M 593.51M 448.71M 389.85M 303.77M 212.98M 148.96M 320.45M 426.9M 173.24M 102.41M -166.42M -444.59M -149.9M -129.32M -4.98M 182.99M 188.04M 266.16M 180.69M 157.27M
Adj. Free Cash Flow
582.94M 401.36M 325.34M 79.01M 8.09M -81.75M -171.68M -226.94M -46.65M 58.61M -196.89M -279.23M -555.8M -831.41M -509.83M -439.03M -266.03M -33.58M 508K 93.96M 23.97M 13.06M
Maintenance CapEx
-6.9M -3.13M n/a n/a n/a n/a n/a n/a n/a -561.72K -53.26M -118.27M -144.95M -156.3M -103.6M -38.59M -11.91M n/a n/a n/a n/a -4.22K
Growth CapEx
-2.23M -3.35M -5.28M -6.65M -6.57M -6.32M -5.06M -6.12M -11.85M -28.49M -29.36M -26.21M -36.85M -44.88M -58.1M -69.75M -66.44M -51.09M -40.04M -34.39M -32.17M -40.78M
Owner Earnings
827.2M 656.06M 598.79M 455.36M 396.42M 310.09M 218.05M 155.08M 332.3M 455.39M 202.59M 128.61M -129.57M -399.71M -91.8M -59.58M 61.46M 234.08M 228.08M 300.55M 212.86M 198.05M

© 2026 bestshares.com. All rights reserved.

All data is for informational purposes only. bestshares.com is not a broker, dealer, or registered investment adviser, and nothing on this site is a recommendation to buy or sell any security.