Rollins Inc. logo

Rollins Inc.

ROL | NYSE
Chart Builder DCF Calculator
$35.43
+$0.77 (+2.22%)
Nov 2, 2026, 12:07 PM ET · Market open
Fiscal Quarter
Period Ending
Q3 2026
Sep 30, 2026
Q2 2026
Jun 30, 2026
Q1 2026
Mar 31, 2026
Q4 2025
Dec 31, 2025
Q3 2025
Sep 30, 2025
Q2 2025
Jun 30, 2025
Q1 2025
Mar 31, 2025
Q4 2024
Dec 31, 2024
Q3 2024
Sep 30, 2024
Q2 2024
Jun 30, 2024
Q1 2024
Mar 31, 2024
Q4 2023
Dec 31, 2023
Q3 2023
Sep 30, 2023
Q2 2023
Jun 30, 2023
Q1 2023
Mar 31, 2023
Q4 2022
Dec 31, 2022
Q3 2022
Sep 30, 2022
Q2 2022
Jun 30, 2022
Q1 2022
Mar 31, 2022
Q4 2021
Dec 31, 2021
Q3 2021
Sep 30, 2021
Q2 2021
Jun 30, 2021
Q1 2021
Mar 31, 2021
Net Income
157.93M 143.91M 107.84M 116.44M 163.53M 141.49M 105.25M 105.68M 136.91M 129.4M 94.39M 108.8M 127.78M 110.14M 88.23M 84.27M 107.62M 100.3M 72.45M 65.34M 93.85M 98.85M 92.64M
Depreciation & Amortization
33.27M 33.61M 32.5M 31.57M 32.23M 31.74M 29.21M 30.54M 27.66M 27.71M 27.31M 26.14M 24.67M 26.44M 22.5M 23.03M 22.56M 22.61M 23.13M 23.69M 23.62M 23.31M 23.6M
Stock-Based Compensation
10.29M -10.82M 10.82M n/a 10.06M 11.01M 8.8M 7.22M 7.2M 8.38M 7.18M 6.18M 6.1M 6.38M 5.95M 5.3M 4.96M 4.82M 6.14M 3.1M 3.92M 3.92M 3.92M
Other Working Capital
22.71M 25.59M -25.59M 8.63M 11.94M -31.95M 15.45M -5.77M 14.02M -6.03M 11.13M 31.02M -7.55M 21.34M -18.09M 20.5M 10.57M 12.48M -2.7M 6.57M -33.67M -493K 31.86M
Other Non-Cash Items
10.36M -34.9M 7.92M 19.38M 9.01M 3.86M 10.4M 8.99M 9.19M 7.03M 7.33M -6.48M -6.1M 401K -818K -4.69M 4.9M 3.99M 4.7M 4.77M 3.38M 1.1M -29.64M
Deferred Income Tax
n/a -2.05M 2.05M 2.84M 3.85M n/a 12.47M -10.34M n/a n/a n/a -7.79M n/a -6.79M 6.93M -615K -293K 457K 2.05M -569K 3.94M 324K -2.04M
Change in Working Capital
30.01M 42.77M -42.77M -5.48M -27.32M -12.97M -19.23M 46.08M -34.02M -27.4M -8.78M 25.97M -25.09M 10.83M -22.02M 16.09M -12.03M -4.88M -20.92M 6.57M -49M -27.78M 31M
Operating Cash Flow
241.86M 172.51M 118.37M 164.74M 191.35M 175.12M 146.89M 188.16M 146.95M 145.12M 127.43M 152.83M 127.36M 147.41M 100.77M 123.39M 127.72M 127.29M 87.53M 102.89M 79.71M 99.72M 119.49M
Capital Expenditures
-6.36M -6.43M -7.14M -5.73M -8.5M -7.08M -6.78M -4.18M -7.52M -8.7M -7.17M -11.19M -6.87M -6.78M -7.64M -7.71M -7.04M -7.89M -8M -7.16M -6.8M -5.4M -7.83M
Cash Acquisitions
-27.39M -116.77M -18.49M -21.21M -34.73M -226.39M -27.19M -51.94M -23.88M -32.92M -46.42M -1.64M -21.42M -312.41M -15.48M -8.77M -60.84M -36.36M -13.22M -106.41M -11.31M -11.41M -16.98M
Purchase of Investments
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Sales Maturities Of Investments
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Other Investing Acitivies
2.36M 1.55M 1.06M 3.05M 3.51M 2.94M 1.41M 3.45M 1.46M 461K 1.13M 2.26M -2.42M 1.16M 9.53M 5.71M 6.53M 2.14M 1.29M 3.5M 588K 5.29M 64.95M
Investing Cash Flow
-31.39M -121.64M -24.57M -23.88M -39.72M -230.52M -32.57M -52.67M -29.94M -41.16M -52.47M -10.56M -30.71M -318.03M -13.59M -10.76M -61.35M -42.1M -19.93M -110.07M -17.52M -11.52M 40.14M
Debt Repayment
23.64M 51.99M 49.5M -287.48M -60.09M 59.43M 95.22M -50M -57M -9M 20M -106M 259M 275M 10M -70M -110M -60.78M 140.78M 87M -20M -27M -88M
Common Stock Repurchased
-120.07M -20.48M -22.35M -198.28M -3.65M -251K -14.67M -72K 25K -219K -11.34M -99K -303.11M -365K -11.44M -78K 23K -576K -6.43M -96K -309K -947K -9.34M
Dividend Paid
-87.21M -88.09M -87.85M -88.45M -80.08M -79.46M -79.91M -80.03M -72.8M -72.58M -72.59M -72.54M -63.81M -63.94M -64.05M -63.98M -49.2M -49.23M -49.21M -88.98M -39.95M -40.34M -39.39M
Other Financial Acitivies
-6.79M -22.43M -15.49M 405.78M -2.76M -3.68M -5.25M -5.11M -1.85M -27.84M -325K -4.52M 1.46M 585K -5.59M -5.67M -6.47M -2.15M -3.05M -3.4M -6.54M -7.95M -4.93M
Financial Cash Flow
-190.41M -79.01M -76.19M -168.43M -146.58M -23.96M -4.61M -135.2M -131.62M -109.63M -64.25M -183.16M -106.45M 211.28M -71.08M -139.73M -165.65M -112.73M 82.09M -5.47M -66.79M -76.24M -141.66M
Net Cash Flow
19.97M -27.93M 16.54M -27.35M 4.32M -78.14M 111.55M -5.65M -11.42M -6.27M 9.15M -38.42M -12.5M 42.24M 17.16M -26.53M -99.09M -37.37M 153.04M -12.35M -10.87M 11.21M 18.85M
Free Cash Flow
235.5M 166.08M 111.23M 159.02M 182.85M 168.05M 140.11M 183.98M 139.43M 136.42M 120.26M 141.64M 120.49M 140.64M 93.14M 115.69M 120.68M 119.4M 79.54M 95.73M 72.9M 94.32M 111.66M
Adj. Free Cash Flow
225.2M 176.9M 100.41M 159.02M 172.79M 157.04M 131.31M 176.75M 132.22M 128.04M 113.08M 135.46M 114.39M 134.25M 87.19M 110.38M 115.72M 114.58M 73.4M 92.63M 68.98M 90.4M 107.74M
Maintenance CapEx
-6.36M -6.43M -7.14M n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a -417.93K n/a n/a n/a -1.7M
Growth CapEx
n/a n/a n/a -5.73M -8.5M -7.08M -6.78M -4.18M -7.52M -8.7M -7.17M -11.19M -6.87M -6.78M -7.64M -7.71M -7.04M -7.89M -7.58M -7.16M -6.8M -5.4M -6.12M
Owner Earnings
235.5M 166.08M 111.23M 164.74M 191.35M 175.12M 146.89M 188.16M 146.95M 145.12M 127.43M 152.83M 127.36M 147.41M 100.77M 123.39M 127.72M 127.29M 87.11M 102.89M 79.71M 99.72M 117.78M

© 2026 bestshares.com. All rights reserved.

All data is for informational purposes only. bestshares.com is not a broker, dealer, or registered investment adviser, and nothing on this site is a recommendation to buy or sell any security.