REA Group Limited logo

REA Group Limited

RPGRY | OTC
Chart Builder DCF Calculator
$28.06
+$0.21 (+0.75%)
Nov 2, 2026, 11:04 AM ET · Market open
Fiscal Year
Period Ending
FY 2026
Jun 30, 2026
FY 2025
Jun 30, 2025
FY 2024
Jun 30, 2024
FY 2023
Jun 30, 2023
FY 2022
Jun 30, 2022
FY 2021
Jun 30, 2021
Net Income
673M 677.9M 302.8M 356.1M 384.8M 322.7M
Depreciation & Amortization
133M 139.4M 113.5M 91.8M 93.1M 82.6M
Stock-Based Compensation
n/a n/a n/a 9.7M 10.4M 9.1M
Other Working Capital
26.5M -17M -14.2M -800K 28.3M -89M
Other Non-Cash Items
10.7M 734.1M 187.3M 6.4M -17.4M -21.3M
Deferred Income Tax
n/a n/a n/a 800K -11.8M 25.2M
Change in Working Capital
-45.3M -58.7M -14.2M 7.9M 28.5M -96.9M
Operating Cash Flow
771.4M 675.4M 589.4M 472.7M 487.6M 321.4M
Capital Expenditures
-6.3M -138M -125M -117.6M -95M -66.9M
Cash Acquisitions
-85.5M -61.8M -58.9M -1M 400K -268.8M
Purchase of Investments
-38.5M -14.9M -22.7M -16M -100.1M -45.8M
Sales Maturities Of Investments
12.8M 277.9M 1.4M 127.1M 187.1M 378.8M
Other Investing Acitivies
n/a -123.8M -120.8M -126.1M -187.1M -378.8M
Investing Cash Flow
-251.9M 71.1M -205.2M -133.6M -194.7M -381.5M
Debt Repayment
400K -210.6M -192.5M -103.8M -9M 166.2M
Common Stock Repurchased
-222.4M -22.9M -22M -8.4M -16M -3.7M
Dividend Paid
-346.1M -280.4M -224.6M -216.7M -194.2M -150.4M
Other Financial Acitivies
-8.2M -7.7M -300K -400K -200K -200K
Financial Cash Flow
-576.3M -521.6M -439.4M -329.3M -219.4M 11.9M
Net Cash Flow
-12.9M 224.6M -55.6M 11.6M 79.3M -53.95M
Free Cash Flow
765.1M 537.4M 464.4M 355.1M 392.6M 254.5M
Adj. Free Cash Flow
765.1M 537.4M 464.4M 345.4M 382.2M 245.4M
Maintenance CapEx
-3.53M -123.52M -108.17M -117.6M -71.92M -60.5M
Growth CapEx
-2.77M -14.48M -16.83M n/a -23.08M -6.4M
Owner Earnings
767.87M 551.88M 481.23M 355.1M 415.68M 260.9M

© 2026 bestshares.com. All rights reserved.

All data is for informational purposes only. bestshares.com is not a broker, dealer, or registered investment adviser, and nothing on this site is a recommendation to buy or sell any security.