RPM International Inc. logo

RPM International Inc.

RPM | NYSE
Chart Builder DCF Calculator
$107.12
+$4.68 (+4.57%)
Nov 2, 2026, 9:57 AM ET · Market open
Fiscal Year
Period Ending
FY 2026
May 31, 2026
FY 2025
May 31, 2025
FY 2024
May 31, 2024
FY 2023
May 31, 2023
FY 2022
May 31, 2022
FY 2021
May 31, 2021
Net Income
662.48M 690.33M 589.44M 479.73M 492.47M 503.5M
Depreciation & Amortization
213.49M 193.84M 171.25M 154.95M 153.07M 146.86M
Stock-Based Compensation
32.85M 27.04M 25.93M 28.67M 40.11M 40.93M
Other Working Capital
13.16M -40.72M 121.69M 39.47M -57.98M 105.32M
Other Non-Cash Items
-22.95M 7.62M -18.66M 11.88M -33.61M -44.61M
Deferred Income Tax
32.83M -104.51M -5.64M 6.24M -25.07M 20.19M
Change in Working Capital
-20M -46.14M 359.98M -104.37M -448.25M 99.29M
Operating Cash Flow
898.71M 768.19M 1.12B 577.11M 178.73M 766.16M
Capital Expenditures
-223.51M -229.93M -213.97M -254.44M -222.4M -157.2M
Cash Acquisitions
-202.4M -595.77M -15.55M -47.54M -127.46M -165.22M
Purchase of Investments
-34.27M -85.79M -32.98M -18.67M -15.03M -121.67M
Sales Maturities Of Investments
19.78M 87.09M 46.69M 12.73M 21.53M 112.3M
Other Investing Acitivies
23.23M -1.13M 9.37M 58.22M 83.81M 5.41M
Investing Cash Flow
-417.17M -825.53M -206.44M -249.7M -259.55M -326.39M
Debt Repayment
84M 469.1M -575.41M -13.74M 336.06M -188.28M
Common Stock Repurchased
-82.53M -88.69M -79.53M -67.05M -64.05M -72.78M
Dividend Paid
-271.71M -255.56M -231.88M -213.91M -204.39M -194.72M
Other Financial Acitivies
-210.53M -2.92M -3.22M -6.45M -10.23M -3.84M
Financial Cash Flow
-482.23M 121.94M -890.03M -301.16M 57.39M -459.62M
Net Cash Flow
13.05M 64.76M 21.59M 14.12M -45.03M 13.29M
Free Cash Flow
675.2M 538.26M 908.34M 322.67M -43.67M 608.96M
Adj. Free Cash Flow
642.35M 511.22M 882.41M 294M -83.79M 568.03M
Maintenance CapEx
-99.12M -222.02M -198.41M -152.13M -117.73M -60.29M
Growth CapEx
-124.39M -7.91M -15.56M -102.3M -104.67M -96.91M
Owner Earnings
799.59M 546.17M 923.9M 424.97M 61M 705.87M

© 2026 bestshares.com. All rights reserved.

All data is for informational purposes only. bestshares.com is not a broker, dealer, or registered investment adviser, and nothing on this site is a recommendation to buy or sell any security.