Red Rock Resorts Inc. logo

Red Rock Resorts Inc.

RRR | NASDAQ
Chart Builder DCF Calculator
$50.93
+$1.78 (+3.62%)
Nov 2, 2026, 12:54 PM ET · Market open
Fiscal Quarter
Period Ending
Q2 2026
Jun 30, 2026
Q1 2026
Mar 31, 2026
Q4 2025
Dec 31, 2025
Q3 2025
Sep 30, 2025
Q2 2025
Jun 30, 2025
Q1 2025
Mar 31, 2025
Q4 2024
Dec 31, 2024
Q3 2024
Sep 30, 2024
Q2 2024
Jun 30, 2024
Q1 2024
Mar 31, 2024
Q4 2023
Dec 31, 2023
Q3 2023
Sep 30, 2023
Q2 2023
Jun 30, 2023
Q1 2023
Mar 31, 2023
Q4 2022
Dec 31, 2022
Q3 2022
Sep 30, 2022
Q2 2022
Jun 30, 2022
Q1 2022
Mar 31, 2022
Q4 2021
Dec 31, 2021
Q3 2021
Sep 30, 2021
Q2 2021
Jun 30, 2021
Q1 2021
Mar 31, 2021
Net Income
76.59M 42.89M 125.79M 76.88M 108.25M 44.75M 46.59M 55.39M 35.68M 78.37M 56.3M 68.42M 39.51M 44.68M 170.22M 95.45M 32.44M 92.25M 200.11M 117.94M 143.35M -106.56M
Depreciation & Amortization
58.99M 55.86M 50.36M 48.98M 47.99M 50.08M 49.9M 47.37M 48.37M 44.87M 38.61M 32.54M 35.12M 33.46M 31.06M 30.79M 33.1M 33.43M 33.35M 34.03M 36.16M 54.26M
Stock-Based Compensation
9.85M n/a 8.47M 7.32M 8.72M 7.62M 6.53M 6.73M 11.81M 5.88M 5.16M 4.39M 4.83M 5.3M 4.72M 4.66M 4.63M 3.51M 3.29M 3.33M 3.37M 2.74M
Other Working Capital
5.62M -12.76M -5.65M 3.94M 9.95M -22.51M 8.89M -238K 19.33M 4.6M 374K 27.89M -8.81M 6.39M -12.75M 20.1M -16.21M 4.1M -27.79M 9.2M 13.07M -4.15M
Other Non-Cash Items
-388K 49.89M -17.02M -1.9M -14.56M 57.08M 23.08M 12.5M 31.23M 7.5M 41.06M 3.96M 23.93M 56.64M -75.86M -3.54M 81.6M 2.83M -8.93M 2.69M 1.73M 181.31M
Deferred Income Tax
5.68M 2.8M 5.01M 20.1M -11K n/a n/a 2.4M n/a -10K n/a -124K n/a n/a 8.6M -6.93M 4.16M 6.11M -74.16M n/a n/a n/a
Change in Working Capital
7.22M -11.6M -16.05M 16.91M 8.04M -33.31M 22.12M 6.64M 15.45M -10.14M 17.81M -8.96M -8.74M 444K -13.96M 19.36M -35.73M 19.35M -20.52M 6.27M 8.21M -11.98M
Operating Cash Flow
157.94M 139.83M 156.56M 168.29M 158.44M 126.23M 148.23M 131.04M 142.54M 126.46M 158.94M 100.22M 94.66M 140.52M 124.77M 139.79M 120.2M 157.47M 133.14M 164.24M 192.82M 119.76M
Capital Expenditures
-139.78M -117.23M 265.93M -93.71M -79.82M -92.4M -35.9M -93.37M -82.47M -98.08M -188.31M -135.41M -202.93M -176.85M -188.7M -271.28M -62.43M -38.95M -31.06M -19.38M -12.14M -8.01M
Cash Acquisitions
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a 118.85M 2.71M n/a n/a n/a n/a n/a n/a
Purchase of Investments
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a -1.94M -5.88M -5.65M
Sales Maturities Of Investments
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Other Investing Acitivies
-740K -1.02M -345.4M -132K 99.89M -129K 109K -87.9M -2.61M -1.91M 54.99M -989K -1.23M -3.12M -2.42M 3.32M -2.06M -1.19M 675.43M -1.18M -1.33M -2.59M
Investing Cash Flow
-140.52M -118.25M -79.47M -93.84M 20.07M -92.53M -35.79M -100.93M -85.08M -100M -133.31M -136.4M -204.16M -179.97M -72.28M -265.25M -64.48M -40.13M 644.36M -22.5M -19.35M -16.25M
Debt Repayment
31.08M 147.76M 46.78M -38.93M 6.08M -13.93M -33.93M -850K -7M 131.53M 20.81M 94.31M 155.81M 66.81M 103.81M -41.19M -6.2M -6.2M 208.85M -37.19M -150.2M -83.94M
Common Stock Repurchased
n/a -38.34M 53.93M -18.67M -30.86M -4.4M -29K -2.63M -4.23M -10.88M -5.26M -565K -5.42M -3.47M -634K -19M -113.68M -8.83M -376.89M -85.48M -26.11M -11.71M
Dividend Paid
-15.33M -75.31M 105.42M -14.92M -74.55M -15.95M -14.79M -14.76M -14.77M -74.09M -14.56M -14.5M -14.49M -15.04M -71.95M -14.44M -14.5M -15.79M -203.76M -15K -60K n/a
Other Financial Acitivies
-30.74M -64.13M -270.5M -17.37M -84.62M -13.17M -16.8M -30.82M -24.72M -80.91M -11.85M -21.18M -33.15M -18.42M -67.52M 44.92M -33.43M -23.29M -193.24M -20.04M -23.9M -10.97M
Financial Cash Flow
-14.99M -30.03M -64.38M -89.89M -183.94M -47.45M -65.55M -49.06M -50.72M -34.35M -10.87M 58.07M 102.75M 29.87M -36.3M -29.71M -167.98M -56.05M -565.04M -142.73M -200.27M -106.63M
Net Cash Flow
2.43M -8.45M 12.71M -15.44M -5.43M -13.75M 46.89M -18.95M 6.74M -7.88M 14.75M 21.89M -6.76M -9.58M 16.19M -155.17M -112.27M 61.29M 212.46M -995K -26.8M -3.12M
Free Cash Flow
18.16M 22.6M 422.49M 74.58M 78.62M 33.83M 112.32M 37.66M 60.07M 28.38M -29.37M -35.19M -108.27M -36.33M -63.93M -131.48M 57.77M 118.52M 102.08M 144.86M 180.68M 111.75M
Adj. Free Cash Flow
8.31M 22.6M 414.02M 67.26M 69.9M 26.2M 105.79M 30.93M 48.27M 22.5M -34.53M -39.58M -113.1M -41.63M -68.64M -136.15M 53.14M 115.02M 98.79M 141.53M 177.31M 109.01M
Maintenance CapEx
-58.99M -55.86M 292.16M -81.39M -14.79M -77.78M n/a n/a n/a -4.48M -123.63M -135.41M -202.93M -121.28M -183.2M -271.28M -62.43M n/a n/a n/a n/a -8.01M
Growth CapEx
-80.79M -61.37M -26.23M -12.32M -65.02M -14.62M -35.9M -93.37M -82.47M -93.6M -64.68M n/a n/a -55.57M -5.5M n/a n/a -38.95M -31.06M -19.38M -12.14M n/a
Owner Earnings
98.95M 83.98M 448.71M 86.9M 143.65M 48.45M 148.23M 131.04M 142.54M 121.98M 35.31M -35.19M -108.27M 19.24M -58.43M -131.48M 57.77M 157.47M 133.14M 164.24M 192.82M 111.75M

© 2026 bestshares.com. All rights reserved.

All data is for informational purposes only. bestshares.com is not a broker, dealer, or registered investment adviser, and nothing on this site is a recommendation to buy or sell any security.