Rotork logo

Rotork

RTOXF | OTC
Chart Builder DCF Calculator
$6.55
$0.00 (0.00%)
At close: Oct 27, 2026, 9:31 AM ET
$6.55
$0.00 (0.00%)
After-hours: Oct 30, 2026, 4:00 PM ET
TTM
Period Ending
Q2 2026
Jun 30, 2026
Q4 2025
Dec 31, 2025
Q2 2025
Jun 30, 2025
Q4 2024
Dec 31, 2024
Q2 2024
Jun 30, 2024
Q4 2023
Dec 31, 2023
Q2 2023
Jun 30, 2023
Q4 2022
Dec 31, 2022
Q2 2022
Jun 30, 2022
Q4 2021
Dec 31, 2021
Q2 2021
Jun 30, 2021
Net Income
122.4M 115.4M 99.58M 103.59M 119.16M 113.14M 105.19M 93.24M 73.1M 80.25M 95.98M
Depreciation & Amortization
22.2M 21.4M 20.32M 20.51M 20.02M 18M 20.03M 23.42M 24.06M 26.33M 31.17M
Stock-Based Compensation
n/a 4.4M 7.08M 6.66M 6.53M 5.67M 5.61M 4.6M 3.5M 3.33M 3.46M
Other Working Capital
-29.5M -12.6M -13.54M -28.36M -19.36M -24.37M -36.7M -19.35M -29.29M -31.48M -13.72M
Other Non-Cash Items
35M 22.5M 35.4M 45.97M 50.41M 64.7M 91.42M 120.2M 80.3M 64.3M 63.72M
Deferred Income Tax
500K 500K -7M -7M -387K -17.14M -18.04M -49.71M -50.13M -36.54M -35.67M
Change in Working Capital
-62.7M -38.6M -26.25M -27.35M -23.24M -27.97M -65.79M -74.32M -47.06M -31.28M -9.33M
Operating Cash Flow
117.4M 125.6M 136.12M 149.37M 143.98M 127.89M 80.42M 59.45M 62.8M 85.42M 122.74M
Capital Expenditures
-7.7M -9.4M -13.7M -13.98M -13.13M -11.81M -11.11M -12.9M -11.89M -20.15M -28.88M
Cash Acquisitions
20M -31.8M -31.66M 224K -17.74M -16.52M 1.84M 6.04M 6.29M 3.81M 3.3M
Purchase of Investments
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Sales Maturities Of Investments
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Other Investing Acitivies
1.1M -1.3M -2.87M -936K 687K 937K 1.36M n/a 3.42M 4.1M -497K
Investing Cash Flow
8.8M -44.9M -48.37M -14.83M -30.17M -27.39M -7.9M -6.85M -2.17M -12.24M -26.08M
Debt Repayment
14M 3.9M -10.1M -1.82M -1.82M -1.66M -1.67M -3.23M -3.26M -2.45M -2.45M
Common Stock Repurchased
-81.6M -62.6M -63.18M -60.67M -20.25M -2.44M -3.57M -3.48M -54.32M -58.13M -5.43M
Dividend Paid
-68.2M -66.6M -65.48M -63.27M -61.78M -58.82M -57.52M -55.38M -55.31M -75.52M -88.92M
Other Financial Acitivies
2.2M 5.2M -2.8M -1.83M -2.07M -2.01M -1.41M -992K -408K -518K -240K
Financial Cash Flow
-131.8M -118.7M -141.56M -127.59M -85.17M -63.92M -63.19M -62.39M -113.29M -136.61M -97.04M
Net Cash Flow
2.9M 109.3M 85.16M 149.98M 172.29M 31.6M 4.93M -8.7M -52.98M -63.73M -450K
Free Cash Flow
109.7M 115.9M 121.52M 134.79M 130.86M 116.08M 69.32M 46.55M 50.91M 65.27M 93.86M
Adj. Free Cash Flow
109.7M 111.5M 114.44M 128.13M 124.33M 110.41M 63.71M 41.95M 47.41M 61.94M 90.39M
Maintenance CapEx
-17.51M -16.18M -18.9M -14.13M -6.99M -10.77M -11.89M -25.74M -40.11M -46.06M -50.34M
Growth CapEx
-3.89M -7.2M -7.92M -11.66M -17.24M -13.94M -11.11M -7.31M -663.41K -663.41K -663.41K
Owner Earnings
235.11M 257.89M 260.3M 262.53M 217.42M 176.56M 131.34M 119.12M 145.43M 177.05M 220.08M

© 2026 bestshares.com. All rights reserved.

All data is for informational purposes only. bestshares.com is not a broker, dealer, or registered investment adviser, and nothing on this site is a recommendation to buy or sell any security.