RTX Corporation logo

RTX Corporation

RTX | NYSE
Chart Builder DCF Calculator
$200.81
+$1.01 (+0.51%)
Nov 2, 2026, 9:58 AM ET · Market open
TTM
Period Ending
Q3 2026
Sep 30, 2026
Q2 2026
Jun 30, 2026
Q1 2026
Mar 31, 2026
Q4 2025
Dec 31, 2025
Q3 2025
Sep 30, 2025
Q2 2025
Jun 30, 2025
Q1 2025
Mar 31, 2025
Q4 2024
Dec 31, 2024
Q3 2024
Sep 30, 2024
Q2 2024
Jun 30, 2024
Q1 2024
Mar 31, 2024
Q4 2023
Dec 31, 2023
Q3 2023
Sep 30, 2023
Q2 2023
Jun 30, 2023
Q1 2023
Mar 31, 2023
Q4 2022
Dec 31, 2022
Q3 2022
Sep 30, 2022
Q2 2022
Jun 30, 2022
Q1 2022
Mar 31, 2022
Q4 2021
Dec 31, 2021
Q3 2021
Sep 30, 2021
Q2 2021
Jun 30, 2021
Q1 2021
Mar 31, 2021
Net Income
8.83B 8.13B 7.6B 7.07B 6.92B 6.45B 4.83B 4.92B 4.83B 2.36B 3.61B 3.38B 3.38B 5.7B 5.64B 5.29B 4.59B 4.67B 4.46B 4.15B 3.59B 2.3B -2.61B
Depreciation & Amortization
4.38B 4.4B 4.4B 4.38B 4.36B 4.36B 4.36B 4.36B 4.28B 4.26B 4.24B 4.21B 4.2B 4.17B 4.13B 4.11B 4.2B 4.32B 4.45B 4.56B 4.57B 4.57B 4.55B
Stock-Based Compensation
1.25B 1.2B 1.14B 1.09B 881M 745M 521M 437M 434M 436M 519M 425M 421M 420M 417M 420M 417M 427M 461M 442M 420M 422M 351M
Other Working Capital
3.78B 5.85B 2.96B 5.14B 548M -1.57B -49M -988M 627M 599M -688M -1.9B -160M -670M -949M 2M -1.35B -913M -626M -636M 43M 68M 670M
Other Non-Cash Items
-774M -1.13B -1.24B -1.49B -1.54B -1.34B -1.05B -1.38B 980M 853M 896M 1.24B -1.16B -1.15B -1.33B -1.14B -940M -1.2B -1.46B -1.71B -2.29B -2.07B 1.78B
Deferred Income Tax
251M 638M 748M 789M 670M -111M 134M -47M 207M 483M -187M -402M -710M -1.22B -1.39B -1.66B -1.63B -1.41B -842M -88M -207M -42M -338M
Change in Working Capital
-1.5B 974M -1.53B -1.27B -3.33B -4.25B -670M -1.13B -424M 2.71B 16M -972M 1.67B -2.66B -1.64B 159M -985M -2M -241M -278M -789M -237M -72M
Operating Cash Flow
12.44B 14.21B 11.12B 10.57B 7.96B 5.85B 8.12B 7.16B 10.31B 11.1B 9.09B 7.88B 7.8B 5.26B 5.83B 7.17B 5.66B 6.81B 6.83B 7.07B 5.29B 4.95B 3.66B
Capital Expenditures
-3.31B -3.22B -3.15B -3.12B -3.07B -3.02B -3.06B -3.07B -2.81B -2.91B -2.91B -2.95B -3.17B -2.98B -2.81B -2.63B -2.61B -2.52B -2.39B -2.32B -1.98B -1.89B -1.98B
Cash Acquisitions
743M 1.93B 1.93B 1.93B 1.19B n/a n/a 1.28B 1.28B 1.29B 1.29B 6M -60M -126M -73M -38M -249M -189M -217M 791M 630M 2.97B 6.39B
Purchase of Investments
n/a n/a n/a -47M -47M -46M -46M n/a -99M -164M -164M -176M -126M -62M -62M -49M -58M -58M -79M -160M -161M -170M -190M
Sales Maturities Of Investments
100M 135M 206M 134M 241M 199M 199M 199M 185M -37M -37M -37M -115M 107M 107M 107M 134M 134M 135M 184M 418M 589M 826M
Other Investing Acitivies
-493M -475M -186M -164M 196M 185M 1M 56M -79M 163M 267M 334M 472M 211M 66M -106M -220M -33M 89M 143M 142M 21M -76M
Investing Cash Flow
-2.96B -1.63B -1.2B -1.27B -1.5B -2.68B -2.91B -1.53B -1.73B -1.88B -1.77B -3.04B -3B -2.9B -2.89B -2.83B -3.12B -2.74B -2.46B -1.36B -948M 1.53B 4.97B
Debt Repayment
-1.67B -4.61B -3.95B -3.43B -3.12B -186M -1.51B -2.5B 6.89B 6.83B 8.36B 11.9B 1.78B 3.92B 3.05B 487M 2.35B 34M n/a -305M -1.61B -1.38B -19.16B
Common Stock Repurchased
n/a n/a n/a -50M -100M -394M -438M -444M -10.68B -11.81B -12.36B -12.87B -3B -2.18B -2.62B -2.8B -2.72B -3.1B -2.7B -2.33B -2B -1.01B -375M
Dividend Paid
-3.8B -3.72B -3.65B -3.57B -3.46B -3.38B -3.29B -3.22B -3.18B -3.2B -3.22B -3.24B -3.26B -3.22B -3.17B -3.13B -3.08B -3.04B -3B -2.96B -2.92B -2.86B -2.82B
Other Financial Acitivies
-771M -650M -673M -433M -520M -480M -427M -452M -398M -402M -409M -317M -276M -286M -270M -415M -1.09B -1.11B -1.2B -1.1B -393M -312M 14.19B
Financial Cash Flow
-6.24B -8.99B -8.27B -7.49B -7.2B -4.44B -5.67B -6.62B -7.37B -8.59B -7.63B -4.53B -4.76B -1.76B -3.02B -5.86B -4.54B -7.22B -6.89B -6.69B -6.92B -5.56B -8.18B
Net Cash Flow
3.23B 3.57B 1.68B 1.86B -727M -1.23B -453M -1.02B 1.24B 628M -298M 337M 62M 600M -135M -1.56B -2.07B -3.25B -2.54B -979M -2.53B 1.06B 550M
Free Cash Flow
9.13B 10.99B 7.97B 7.45B 4.89B 2.83B 5.06B 4.09B 7.5B 8.19B 6.18B 4.93B 4.63B 2.29B 3.02B 4.54B 3.05B 4.28B 4.44B 4.75B 3.31B 3.07B 1.68B
Adj. Free Cash Flow
7.88B 9.79B 6.83B 6.36B 4.01B 2.08B 4.54B 3.65B 7.07B 7.75B 5.66B 4.51B 4.21B 1.87B 2.6B 4.12B 2.63B 3.86B 3.98B 4.31B 2.89B 2.64B 1.33B
Maintenance CapEx
-2.66B -1.99B -1.45B -1.18B -1.33B -1.19B -1.31B -1.02B -733.98M -1.52B -1.37B -1.58B -2.01B -1.64B -1.88B -1.97B -2.06B -1.83B -1.41B -1.04B -834.18M -659M -659M
Growth CapEx
-645.57M -1.24B -1.69B -1.94B -1.74B -1.83B -1.74B -2.05B -2.07B -1.39B -1.54B -1.37B -1.16B -1.34B -927.77M -655.41M -542.61M -698.35M -980.45M -1.29B -1.14B -1.23B -1.32B
Owner Earnings
9.77B 12.22B 9.67B 9.39B 6.63B 4.66B 6.81B 6.14B 9.58B 9.58B 7.72B 6.31B 5.79B 3.62B 3.95B 5.2B 3.59B 4.98B 5.42B 6.03B 4.45B 4.29B 3.01B

© 2026 bestshares.com. All rights reserved.

All data is for informational purposes only. bestshares.com is not a broker, dealer, or registered investment adviser, and nothing on this site is a recommendation to buy or sell any security.